| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,100 | 775 | 0 | 2,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Beacon Sim High | 89,347 | 93,169 |
| Doubleline Total Return | 68,057 | 58,999 |
| Vanguard Interm-Term Tx | 177,187 | 172,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA Global Real Estate Securities | ||
| DFA International Core Equity | 36,673 | 70,445 |
| DFA US Core Equity 1 | 95,966 | 349,670 |
| Vanguard Information Technology Idx | 10,302 | 33,812 |
| GQG Partners Emerging Markets Equity | 40,541 | 47,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IShares Core S&P Small Cap | AT COST | ||
| Vanguard Intrmdiat Trm Trsry | AT COST | ||
| Communicat Svs Slct Sec | AT COST | ||
| Global X Cybersecurity | AT COST | 16,296 | 17,393 |
| Global X US Infra | AT COST | 11,674 | 14,624 |
| JPMorgan Core Plus Bond | AT COST | 155,764 | 157,865 |
| Select Sector UTI Select | AT COST | ||
| Vaneck Semiconductor | AT COST | 15,563 | 25,209 |
| JPMorgan Municipal ETF | AT COST | 50,693 | 50,651 |
| State Srt Rel Est Slct | AT COST | 21,744 | 20,538 |
| State Strt Utltes Slet | AT COST | 22,517 | 24,333 |
| Ste Strt Comtn Sr Slct | AT COST | 15,631 | 22,838 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| marketable securities timing difference | 311 | 311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA state registration fees | 25 | 25 | ||
| Office expense | 28 | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CS #7887 Exempt Dividends | 5,779 | ||
| Other exempt timing diff | -183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fees - Securities | 5,823 | 5,823 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 275 | |||
| Foreign Taxes | 341 | 341 |