| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INTRNTNL EQ | 36,274 | 57,708 |
| COHEN AND STEERS REALTY INCOME | 35,006 | 36,687 |
| COLUMBIA OVERSEAS VALUE FUND C | 14,954 | 15,058 |
| COLUMN MID CAP SELECT | 31,333 | 35,695 |
| COLUMN SMALL CAP SELECT | 14,990 | 17,813 |
| DIMENSIONAL INTERNATIONAL VAL | 11,761 | 14,544 |
| FIDELITY TOTAL BOND ETF | 71,682 | 72,247 |
| GOLDMAN SACHS INTL EQUITY INSI | 17,708 | 18,720 |
| GOLDMAN SACHS INTL SMALL CAP I | 14,298 | 21,861 |
| INVESCO S&P 500 EQUAL WEIGHT E | 28,410 | 32,464 |
| ISHARE SP SMALL CAP 600 INDEX | 23,271 | 37,043 |
| ISHARES 20+ YR TREAS BD | 60,823 | 56,478 |
| ISHARES EDGE MSCI INTL QUALITY | 24,884 | 27,265 |
| ISHARES MSCI USA QUALITY | 13,041 | 21,825 |
| ISHARES S&P 500 INDEX FD | 66,729 | 141,865 |
| ISHARES TR S & P MIDCAP 400 IN | 29,613 | 43,206 |
| NEW WORLD FUND, INC (F2) | 18,712 | 26,694 |
| OAKMARK SELECT FD ADV | 23,930 | 45,831 |
| PIMCO COMMODITIESPLUS STRATEGY | 33,440 | 29,503 |
| PIMCO INCOME FUND P CLASS | 73,369 | 70,484 |
| THE BOND FD OF AMERICA, CLASS | 63,805 | 63,267 |
| VANGUARD FTSE EMERGING MARKETS | 20,373 | 29,080 |
| VANGUARD TOTAL BOND MARKET ETF | 189,889 | 197,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,767 | 12,767 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,311 | 6,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 900 | |||
| 990-PF Extension for 2024 | 400 |