| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 026874784 AMERICAN INTERNATION | AT COST | 23,760 | 75,284 |
| 13063DGB8 CALIFORNIA ST | |||
| 594918104 MICROSOFT CORPORATIO | AT COST | 353,178 | 1,139,892 |
| 05569M509 BNY MELLON MID CAP S | |||
| 74052BAA5 PREMIER HEALTH PART | AT COST | 35,000 | 34,568 |
| 037833100 APPLE INC | AT COST | 324,741 | 925,955 |
| 929089100 VOYA FINANCIAL INC | AT COST | 86,081 | 126,633 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 162,580 | 990,332 |
| 060505104 BANK OF AMERICA CORP | AT COST | 179,084 | 260,700 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 97,463 | 317,064 |
| 780082AD5 ROYAL BANK OF CANADA | |||
| 833034AK7 SNAP-ON INC | |||
| 912828V49 U S TREASURY INFLATI | |||
| 845437BR2 SOUTHWESTERN ELECTRI | AT COST | 25,000 | 24,983 |
| 84756NAF6 SPECTRA ENERGY PARTN | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 72,316 | 120,820 |
| 023135106 AMAZON COM INC | AT COST | 283,289 | 771,400 |
| 05569M871 BNY MELLON INTL FD C | |||
| 25470DAL3 DISCOVERY COMMUNICAT | |||
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 54,524 | 54,874 |
| 682680AS2 ONEOK INC | AT COST | 29,852 | 29,966 |
| 05569M855 BNY MELLON EMERGING | |||
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 55,851 | 56,109 |
| 05588E850 BNY MELLON HIGH YIEL | |||
| 092113AR0 BLACK HILLS CORP | AT COST | 24,914 | 23,859 |
| 337738AU2 FISERV INC | AT COST | 40,304 | 38,790 |
| 42225UAD6 HEALTHCARE TRUST OF | AT COST | 10,366 | 9,946 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 05589K400 BNYM FLTNG RT INC-Y | |||
| 912828YB0 UNITED STATES TREASU | AT COST | 45,451 | 42,007 |
| 9128285M8 U S TREASURY NOTE | AT COST | 50,855 | 49,442 |
| 912828YG9 UNITED STATES TREAS | |||
| 9128286T2 UNITED STATES TREAS | AT COST | 108,089 | 100,955 |
| 91412HFG3 UNIVERSITY OF CALIFO | AT COST | 35,000 | 34,525 |
| 12572Q105 CME GROUP INC | AT COST | 66,703 | 102,678 |
| 05587K857 BNYM INTL STCK-Y | |||
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 48,739 | 46,769 |
| 110122DN5 BRISTOL-MYERS SQUIBB | |||
| 278642AV5 EBAY INC | |||
| 22160KAP0 COSTCO WHOLESALE COR | AT COST | 51,489 | 49,818 |
| 341271AE4 STATE BOARD OF ADMIN | AT COST | 30,000 | 29,102 |
| 912828ZB9 TREASURY NOTE | AT COST | 20,571 | 19,461 |
| 548661DX2 LOWE'S COS INC 1.3% | AT COST | 33,987 | 33,008 |
| 78355HKQ1 RYDER SYSTEM INC | |||
| 3136G4H63 FEDERAL NATL MTG ASS | |||
| 912828ZN3 UNITED STATES TREAS | AT COST | 5,001 | 4,808 |
| 031162CT5 AMGEN INC | AT COST | 44,401 | 44,145 |
| 872540AV1 T J X COS I 1.15% 5/ | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 7,591 | 119,484 |
| 912828ZE3 U S TREASURY NOTE | AT COST | 110,086 | 106,197 |
| 3134GWND4 FREDDIE MAC | |||
| 04636NAA1 ASTRAZENECA FINANCE | AT COST | 43,854 | 44,540 |
| 579780AR8 MCCORMICK & CO 0.9% | |||
| 14913R2K2 CATERPILLAR FINL SER | AT COST | 29,235 | 29,852 |
| 369550BN7 GENERAL DYNAMICS COR | |||
| 38141GYM0 GOLDMAN SACHS GROUP | |||
| 91282CCV1 U S TREASURY NOTE | AT COST | 34,554 | 32,879 |
| 91282CBJ9 UNITED STATES TREAS | AT COST | 89,641 | 85,096 |
| 64990FD76 NEW YORK ST DORM | AT COST | 25,000 | 23,973 |
| 91282CDK4 U S TREASURY NOTE | |||
| 91282CCS8 UNITED STATES TREAS | AT COST | 53,634 | 47,917 |
| 91282CCB5 UNITED STATES TREAS | AT COST | 10,327 | 8,959 |
| 24422EVR7 JOHN DEERE CAPITAL C | AT COST | 43,886 | 44,443 |
| 036752AJ2 ANTHEM INC | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 1,096,087 | 1,386,000 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 164,440 | 198,105 |
| 91282CFB2 US TREASURY N/B | AT COST | 39,948 | 39,548 |
| 42225UAK0 HEALTHCARE TRUST OF | AT COST | 9,926 | 9,865 |
| 00206R102 AT&T INC | AT COST | 50,765 | 76,259 |
| 91282CDJ7 U S TREASURY NOTE | AT COST | 43,952 | 39,198 |
| 91282CFV8 U S TREASURY N/B | AT COST | 113,780 | 111,260 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 81,684 | 152,311 |
| 91282CFY2 US TREASURY N/B | AT COST | 75,860 | 75,627 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 38378BT82 GOVERNMENT NATIONAL | AT COST | 14,086 | 12,637 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 300,000 | 424,113 |
| 126650CX6 C V S HEALTH CORP | AT COST | 40,134 | 40,132 |
| 91282CFJ5 WI TREASURY SEC. | AT COST | 102,943 | 103,229 |
| 3130ARDV0 FEDERAL HOME BANK LO | AT COST | 45,000 | 44,687 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 300,000 | 392,647 |
| 020002101 ALLSTATE CORP COM | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 920,424 | 1,162,980 |
| 91282CEP2 U S TRESURY NOTE | AT COST | 63,199 | 61,288 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 855,544 | 961,440 |
| 3134GXS54 FREDDIE MAC | |||
| 91282CFC0 U S TREASURY NOTE | AT COST | 53,773 | 53,191 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 00287YBX6 ABBVIE INC 3.2% 11/2 | AT COST | 51,999 | 53,338 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 62,109 | 117,187 |
| 04621X108 ASSURANT INC | AT COST | 161,221 | 182,323 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 252,665 | 366,432 |
| 097023CY9 BOEING CO | AT COST | 24,954 | 25,688 |
| 11134LAH2 BROADCOM CRP / CAYMN | |||
| 16679L109 CHEWY INC - CLASS A | AT COST | 55,187 | 100,472 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 190,323 | 283,470 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 52,309 | 165,684 |
| 22160N109 COSTAR GROUP INC | AT COST | 117,117 | 96,826 |
| 235851102 DANAHER CORP COMMON | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 104,923 | 126,554 |
| 3132CW5R1 FHLMC SB0856 | AT COST | 26,210 | 26,453 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 141,624 | 162,020 |
| 443573100 HUBSPOT INC | AT COST | 112,227 | 84,674 |
| 452327109 ILLUMINA INC | AT COST | 105,802 | 94,698 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 58,725 | 88,919 |
| 46647PCW4 JPMORGAN CHASE & CO | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 65,658 | 71,720 |
| 61744YAP3 MORGAN STANLEY | AT COST | 52,217 | 54,689 |
| 64110L106 NETFLIX COM INC | AT COST | 66,744 | 124,701 |
| 651639106 NEWMONT CORPORATION | AT COST | 52,091 | 115,826 |
| 67066G104 NVIDIA CORP | AT COST | 209,960 | 1,531,911 |
| 716973AE2 PFIZER INVESTMENT EN | AT COST | 40,276 | 40,424 |
| 759916109 REPLIGEN CORP | AT COST | 91,826 | 97,169 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 902613AX6 UBS GROUP AG | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 91282CFZ9 US TREASURY N/B | AT COST | 101,003 | 100,711 |
| 91282CGB1 US TREASURY N/B | AT COST | 100,901 | 100,848 |
| 91282CGC9 US TREASURY N/B | AT COST | 50,570 | 50,373 |
| 91282CGL9 US TREASURY NOTE | |||
| 91282CGM7 UNITED STATES TREAS | AT COST | 131,104 | 131,198 |
| 91282CHC8 US TREASURY N/B | AT COST | 173,520 | 173,047 |
| 91282CHF1 UNITED STATES TREAS | AT COST | 9,929 | 10,025 |
| 91282CHT1 U S ETREASURY NOTE | AT COST | 161,331 | 163,627 |
| 91282CHW4 U S TREASURY NOTE | AT COST | 121,537 | 122,110 |
| 91282CJA0 UNITED STATES TREAS | AT COST | 55,743 | 56,555 |
| 91282CJB8 U S TREASURY NOTE | |||
| 91282CJM4 U S ETREASURY NOTE | AT COST | 77,186 | 77,159 |
| 92338C103 VERALTO CORP-W/I | AT COST | 106,325 | 126,222 |
| G25508105 CRH PLC | AT COST | 69,256 | 154,378 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 00206RGQ9 AT&T INC | AT COST | 55,114 | 55,069 |
| 00914AAV4 AIR LEASE CORP | AT COST | 35,404 | 35,535 |
| 025816DP1 AMERICAN EXPRESS CO | AT COST | 39,829 | 40,465 |
| 02665WFU0 AMERICAN HONDA FINAN | |||
| 031100100 AMETEK INC NEW | AT COST | 139,554 | 162,400 |
| 06051GMA4 BANK OF AMERICA CORP | AT COST | 66,637 | 67,712 |
| 06368LC53 BANK OF MONTREAL | AT COST | 65,946 | 65,831 |
| 06738EAW5 BARCLAYS PLC | AT COST | 44,200 | 45,384 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 81,848 | 81,449 |
| 11070TAM0 PROVINCE OF BRITISH | AT COST | 24,446 | 24,816 |
| 17275RBS0 CISCO SYSTEMS INC 4. | AT COST | 45,913 | 46,669 |
| 172967MP3 CITIGROUP INC 4.412% | AT COST | 69,338 | 69,988 |
| 20825C104 CONOCOPHILLIPS | |||
| 251526CV9 DEUTSCHE BANK NY | AT COST | 50,599 | 50,785 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 97,248 | 102,976 |
| 254687106 WALT DISNEY CO/THE | AT COST | 172,914 | 174,068 |
| 26884L109 E Q T CORP | AT COST | 88,619 | 140,968 |
| 30303M8U9 META PLATFORMS INC | AT COST | 44,903 | 45,369 |
| 3133EP6X8 FEDERAL FARM CREDIT | |||
| 3133EPR80 FEDERAL FARM CR BKS | |||
| 3135GAUP4 FEDERAL NATL MTG ASS | |||
| 320517105 FIRST HORIZON NATL C | AT COST | 69,805 | 110,418 |
| 36828A101 GE VERNOVA LLC | AT COST | 22,129 | 82,350 |
| 37045V100 GENERAL MOTORS CO | |||
| 37045XEY8 GENERAL MOTORS FIN C | AT COST | 35,294 | 36,475 |
| 375558103 GILEAD SCIENCES INC | AT COST | 151,194 | 184,233 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 135,243 | 297,102 |
| 404280CY3 HSBC HOLDINGS PLC | AT COST | 42,889 | 45,418 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 67,958 | 211,376 |
| 443510607 HUBBELL INC COM | AT COST | 210,389 | 247,369 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 98,538 | 83,113 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 157,653 | 214,893 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 141,411 | 120,318 |
| 68389XCT0 ORACLE CORP | AT COST | 49,402 | 46,364 |
| 718546104 PHILLIPS 66 | AT COST | 97,616 | 80,134 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 87264ABW4 T-MOBILE USA INC | AT COST | 46,107 | 47,803 |
| 874060BK1 TAKEDA PHARMACEUTICA | AT COST | 45,897 | 46,425 |
| 87612EBP0 TARGET CORP | AT COST | 40,042 | 40,395 |
| 88579Y101 3M CO | |||
| 89236TLE3 TOYOTA MOTOR CREDIT | AT COST | 47,015 | 47,663 |
| 902973304 US BANCORP DEL | |||
| 91282CFM8 U S TREASURY NOTE | AT COST | 75,618 | 75,803 |
| 91282CGP0 U S TREASURY NOTE | AT COST | 50,465 | 50,522 |
| 91282CGS4 UNITED STATES TREAS | AT COST | 49,789 | 49,907 |
| 91282CHR5 UNITED STATES TREAS | AT COST | 50,742 | 50,635 |
| 91282CJJ1 U S ETREASURY NOTE | AT COST | 103,847 | 103,254 |
| 91282CJQ5 U S TREASURY NOTE | AT COST | 59,116 | 60,031 |
| 91282CJV4 US TREASURY N/B | |||
| 91282CJZ5 U S TREASURY NOTE | AT COST | 100,901 | 99,688 |
| 91282CKA8 U S TREASURY NOTE | AT COST | 175,146 | 176,148 |
| 91282CKC4 U S TREASURY NOTES | AT COST | 102,786 | 102,301 |
| 91282CKJ9 U S TREASURY NOTE | AT COST | 121,740 | 121,477 |
| 91282CLC3 U S TREASURY NOTE | AT COST | 126,555 | 126,616 |
| 91282CLD1 U S TREASURY NOTE | AT COST | 70,382 | 71,138 |
| 91282CLF6 U S TREASURY NOTE | AT COST | 75,529 | 73,846 |
| 91282CLH2 U S TREASURY NOTE | |||
| 91282CLX7 U S TREASURY NOTE | AT COST | 59,920 | 60,685 |
| 91324PFH0 UNITEDHEALTH GROUP I | AT COST | 45,705 | 46,128 |
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 99,569 | 110,099 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 230,982 | 260,323 |
| H01301128 ALCON INC | AT COST | 133,952 | 117,663 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 00774MBP9 AERCAP IRELAND CAP/G | AT COST | 35,552 | 36,250 |
| 05464C101 AXON ENTERPRISE INC | AT COST | 106,095 | 103,931 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 89,465 | 73,658 |
| 10373QCA6 BP CAP MARKETS AMERI | AT COST | 39,236 | 41,265 |
| 11135F101 BROADCOM INC | AT COST | 298,645 | 397,323 |
| 11135FCK5 BROADCOM INC | AT COST | 35,760 | 35,561 |
| 126408103 C S X CORP | AT COST | 104,219 | 118,538 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 86,481 | 118,029 |
| 147528103 CASEYS GENERAL STORE | AT COST | 91,278 | 90,092 |
| 174610BJ3 CITIZENS FINANCIAL G | AT COST | 40,048 | 41,102 |
| 20030NDG3 COMCAST CORP | AT COST | 37,805 | 38,794 |
| 200340107 COMERICA INC | AT COST | 85,472 | 109,532 |
| 231021106 CUMMINS ENGINE INC | AT COST | 70,500 | 84,224 |
| 247361702 DELTA AIR LINES INC | AT COST | 78,985 | 90,914 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 105,227 | 86,055 |
| 260003108 DOVER CORPORATION | AT COST | 106,410 | 118,706 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 119,906 | 118,254 |
| 30231G102 EXXON MOBIL CORP | AT COST | 200,313 | 210,475 |
| 30303M102 META PLATFORMS INC | AT COST | 361,108 | 341,267 |
| 3130B5SD1 FED HOME LOAN BANK | AT COST | 85,000 | 85,240 |
| 3133ER5H0 FED FARM CREDIT BANK | AT COST | 50,000 | 50,063 |
| 3133ETNZ6 FEDERAL FARM CREDIT | AT COST | 65,000 | 65,213 |
| 3134HA2C6 FED HOME LOAN MTG CO | AT COST | 70,000 | 70,032 |
| 345370860 FORD MOTOR CO DEL | AT COST | 73,850 | 89,216 |
| 38141GB60 GOLDMAN SACHS GROUP | AT COST | 54,547 | 55,750 |
| 437076DD1 HOME DEPOT INC | AT COST | 51,059 | 51,702 |
| 444859102 HUMANA INC | AT COST | 172,044 | 164,692 |
| 45168D104 IDEXX LABS INC | AT COST | 60,900 | 79,154 |
| 458140CG3 INTEL CORP | AT COST | 35,759 | 35,661 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 146,634 | 147,000 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 293,698 | 288,810 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 154,184 | 155,060 |
| 464288281 ISHARES JPMORGAN USD | AT COST | 289,785 | 288,840 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 146,278 | 145,841 |
| 46647PFD3 JPMORGAN CHASE & CO | AT COST | 54,850 | 54,833 |
| 478160104 JOHNSON & JOHNSON | AT COST | 265,525 | 337,535 |
| 50077LBM7 KRAFT HEINZ FOODS CO | AT COST | 40,171 | 41,133 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 168,726 | 191,323 |
| 57636Q104 MASTERCARD INC | AT COST | 104,250 | 107,325 |
| 639057AS7 NATWEST GROUP PLC | AT COST | 39,604 | 40,823 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 120,525 | 121,402 |
| 704326AB3 PAYCHEX INC | AT COST | 45,198 | 46,602 |
| 717081103 PFIZER INC | AT COST | 92,479 | 93,624 |
| 78017DAQ1 ROYAL BANK OF CANADA | AT COST | 39,874 | 39,803 |
| 80282KBQ8 SANTANDER HOLDINGS U | AT COST | 40,243 | 41,391 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 60,517 | 81,926 |
| 81762P102 SERVICENOW INC | AT COST | 155,272 | 118,722 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 54,109 | 84,509 |
| 871607107 SYNOPSYS INC | AT COST | 167,311 | 190,237 |
| 871607AD9 SYNOPSYS INC | AT COST | 34,915 | 35,739 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 85,457 | 82,581 |
| 883556102 THERMO FISHER SCIENT | AT COST | 258,955 | 288,566 |
| 91282CLW9 U S TREASURY NOTE | AT COST | 34,874 | 35,368 |
| 91282CME8 U S TREASURY NOTE | AT COST | 85,014 | 85,593 |
| 91282CMH1 U S TREASURY NOTE | AT COST | 114,492 | 115,714 |
| 91282CMP3 U S TREASURY NOTE | AT COST | 10,040 | 10,067 |
| 91282CMZ1 U S TREASURY NOTE | AT COST | 99,572 | 100,781 |
| 91282CNR8 U S TREASURY NOTE | AT COST | 100,276 | 100,523 |
| 91282CNT4 U S TREASURY NOTE | AT COST | 75,456 | 75,539 |
| 91282CNX5 U S TREASURY NOTE | AT COST | 135,026 | 134,521 |
| 92343VGJ7 VERIZON COMMUNICATIO | AT COST | 35,573 | 36,528 |
| 95000U3A9 WELLS FARGO & CO | AT COST | 49,928 | 50,560 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 102,543 | 102,786 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 5,735 |
| CY PENDING SALES | 12 |
| COST BASIS ADJUSTMENT | 512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 97 | 97 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,169 |
| PY PURCHASE OF ACCRUED INTEREST | 4,388 |
| PY PENDING SALES | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,078 | 3,078 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,325 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,932 | 1,932 | 0 |