| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS CORECOMMODITY MANAGEMENT | 1,136,987 | 1,335,076 |
| AMERICAN FUNDS EUROPACIFIC GRO | 1,398,424 | 1,555,220 |
| AQR DIVERSIFIED ARB I | 1,186,314 | 1,446,895 |
| DODGE & COX FUNDS INTERNATIONA | 717,144 | 1,377,165 |
| DODGE & COX INCOME FUND | 7,650,398 | 7,587,668 |
| FPA NEW INCOME FUND CLASS A | 3,750,161 | 3,769,946 |
| GOLDMAN SACHS ABSOLUTE RETURN | 1,293,149 | 1,443,593 |
| HARBOR SMALL CAP VALUE FUND | 718,222 | 901,503 |
| ISHARES CORE MSCI EMERGING MAR | 745,556 | 839,093 |
| ISHARES TRUST MSCI EAFE INDEX | 1,922,645 | 2,581,285 |
| ISHARES TRUST RUSSELL MIDCAP I | 1,159,890 | 2,373,746 |
| JPMORGAN LARGE CAP GROWTH FUND | 2,337,836 | 2,337,067 |
| LAZARD EMERGING MARKETS EQUITY | 578,695 | 881,557 |
| LAZARD GLOBAL LISTED INFRASTRU | 1,054,861 | 1,343,509 |
| SCHWAB S P 500 INDEX FUND SELE | 3,509,699 | 5,137,579 |
| SIMPLIFY MANAGED FUTURES STRAT | 1,406,252 | 1,386,087 |
| T. ROWE PRICE VAL I | 1,860,694 | 2,429,756 |
| VARIANT ALTERNATIVE INCOME FUN | 1,552,439 | 1,441,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME | 977,122 | 1,168,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 60,772 | 60,772 | ||
| Bank Charges | 132 | 132 | ||
| Postage/Delivery Service | 194 | 194 | ||
| State or Local Filing Fees | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 92,187 | 92,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 21,800 | |||
| 990-PF Extension for 2024 | 6,700 | |||
| Foreign Tax Paid | 220 | 220 |