| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MKT ETF | AT COST | 33,481 | 53,671 |
| ISHARES MSCI EAFE ETF | AT COST | 63,392 | 97,951 |
| ISHARES RUSSELL 2000 ETF | AT COST | 20,369 | 87,387 |
| FEDERATED TOTAL RETURN BOND FU | AT COST | 237,066 | 213,390 |
| STATE STREET MATERIALS SELECT | AT COST | 2,325 | 6,893 |
| VANGUARD GNMA FD | AT COST | 110,463 | 97,671 |
| DODGE & COX INC FD | AT COST | 227,296 | 219,401 |
| VANGUARD INTERMEDIATE-TERM TRE | AT COST | 68,113 | 59,378 |
| STATE STREET UTILITIES SELECT | AT COST | 9,274 | 26,468 |
| ISHARES S&P PREF STK ETF | AT COST | 30,714 | 23,901 |
| FINANCIAL SELECT SECTOR SPDR | |||
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 24,939 | 21,361 |
| ABBOTT LABS | AT COST | 2,988 | 18,794 |
| ABBVIE INC | AT COST | 2,582 | 27,419 |
| ALPHABET INC CL A | AT COST | 2,022 | 63,226 |
| APPLE INC | AT COST | 710 | 62,528 |
| BERKSHIRE HATHAWAY INC-CL B | AT COST | 4,045 | 17,593 |
| CATERPILLAR INC | AT COST | 2,293 | 34,372 |
| CHEVRON CORPORATION | AT COST | 7,904 | 9,907 |
| CISCO SYSTEMS INC | AT COST | 8,379 | 34,664 |
| CITIGROUP INC | AT COST | 3,393 | 7,585 |
| COLGATE PALMOLIVE CO | |||
| CONOCOPHILLIPS | AT COST | 7,247 | 15,539 |
| COSTCO WHOLESALE CORP | AT COST | 4,671 | 32,769 |
| DANAHER CORP | AT COST | 1,941 | 21,290 |
| DISNEY WALT CO NEW | AT COST | 5,702 | 21,503 |
| EXXONMOBIL CORP | AT COST | 11,186 | 19,254 |
| FORTIVE CORP | AT COST | 874 | 4,638 |
| GOLDMAN SACHS GROUP INC | AT COST | 6,184 | 32,523 |
| JOHNSON & JOHNSON | AT COST | 4,080 | 14,280 |
| JP MORGAN CHASE & CO | AT COST | 6,291 | 35,444 |
| LOWES COS INC | AT COST | 3,195 | 31,110 |
| MCDONALDS CORP | AT COST | 6,704 | 32,397 |
| MICROSOFT CORP | AT COST | 3,364 | 67,707 |
| ORACLE CORPORATION | AT COST | 4,386 | 24,364 |
| PEPSICO INC | AT COST | 3,664 | 10,190 |
| PROCTER & GAMBLE CO | AT COST | 5,009 | 12,898 |
| PRUDENTIAL FINL INC | AT COST | 8,767 | 11,288 |
| QUALCOMM INC | AT COST | 8,649 | 21,381 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 30,055 | 29,325 |
| CARRIER GLOBAL CORPORATION | AT COST | 1,653 | 8,454 |
| OTIS WORLDWIDE CORP | AT COST | 2,479 | 6,988 |
| RTX CORPORATION | AT COST | 5,515 | 29,344 |
| ST STR SPDR S&P REGIONAL BANKI | AT COST | 8,039 | 12,962 |
| TARGET CORP | AT COST | 9,354 | 18,475 |
| NOVARTIS AG SPONS ADR | AT COST | 6,995 | 24,127 |
| SCHLUMBERGER LTD | |||
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 27,697 | 135,135 |
| DODGE & COX INTL STOCK FUND | AT COST | 20,000 | 31,226 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 13,313 | 16,542 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 19,923 | 27,969 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 20,000 | 18,680 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 19,869 | 23,430 |
| UNITEDHEALTH GROUP INC | AT COST | 3,242 | 19,807 |
| US BANCORP NEW | AT COST | 7,188 | 9,338 |
| VANECK ETF TRUST AGRIBUSINESS | AT COST | 5,342 | 9,099 |
| VANGUARD REAL ESTATE ETF | AT COST | 8,290 | 13,450 |
| VERIZON COMMUNICATIONS | AT COST | 3,517 | 5,091 |
| WAL MART INC | AT COST | 6,253 | 26,070 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 1,993 |
| VANGUARD REAL ESTATE ETF COST BASIS ADJ | 125 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 1,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 245 | 245 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 159 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,356 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 409 | 409 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |