| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06407F2B7 BANK NEW ZEALAND 02/ | ||
| 09062XAF0 BIOGEN INC 09/15/15 | ||
| 017175AE0 ALLEGHANY CORP 05/18 | 95,144 | 99,574 |
| 25746UCE7 DOMINION RES INC VA | ||
| 35137LAN5 FOX CORPORATION 10/1 | 171,481 | 181,894 |
| 37045XDU7 GENERAL MTRS FINL CO | ||
| 49446RAU3 KIMCO REALTY CORP SR | ||
| 571903BN2 MARRIOTT INTERNATION | 99,314 | 103,845 |
| 74460WAG2 PUBLIC STORAGE 07/26 | ||
| 7591EPAQ3 REGIONS FINL CORP NE | ||
| 78016FZY3 ROYAL BK CDA GLOBAL | ||
| 832696AK4 SMUCKER J M CO SR GL | ||
| 863667BC4 STRYKER CORPORATION | 84,918 | 87,012 |
| 00206RML3 AT&T INC 03/23/21 1. | 137,142 | 146,256 |
| 02665WFE6 AMERICAN HONDA FINAN | 97,126 | 99,115 |
| 055451BD9 BHP BILLITON FINANCE | 111,154 | 113,543 |
| 14913UAJ9 CATERPILLAR FINANCIA | 89,878 | 92,476 |
| 20030NDA6 COMCAST CORPORATION | 89,321 | 93,436 |
| 20030NEH0 COMCAST CORPORATION | 31,977 | 33,034 |
| 233331BJ5 DTE ENERGY CO. 05/12 | 112,498 | 114,957 |
| 28622HAA9 ELEVANCE HEALTH INC | ||
| 29364GAM5 ENTERGY CORP NEW SR | ||
| 438516CY0 HONEYWELL INTL INC 0 | ||
| 526057CV4 LENNAR CORP. 06/11/1 | 96,546 | 96,755 |
| 57636QAZ7 MASTERCARD INC SR NT | ||
| 58013MFX7 MCDONALD'S CORP. 05/ | 31,880 | 32,934 |
| 666807CK6 NORTHROP GRUMMAN COR | 96,940 | 98,475 |
| 78355HKP3 RYDER SYSTEM, INC. 1 | 147,256 | 150,526 |
| 806854AM7 SCHLUMBERGER INVT SA | ||
| 828807DM6 SIMON PROPERTY GROUP | 108,477 | 117,566 |
| 86787EBB2 SUNTRUST BK ATLANTA | ||
| 87264ACB9 T-MOBILE USA, INC. 0 | 109,132 | 117,852 |
| 89115A2W1 THE TORONTO-DOMINION | 127,000 | 128,610 |
| 89157XAA9 TOTALENERGIES CAPITA | 111,886 | 115,236 |
| 89236TLM5 TOYOTA MTR CR CORP M | ||
| 89236TMF9 TOYOTA MOTOR CREDIT | 137,705 | 142,348 |
| 91324PED0 UNITEDHEALTH GROUP I | 112,420 | 119,039 |
| 961214FN8 WESTPAC BANKING CORP | 181,363 | 185,114 |
| 98389BAR1 XCEL ENERGY INC SR G | ||
| 00224TAP1 A PLUS FEDERAL CREDI | 109,725 | 112,004 |
| 00287YDY2 ABBVIE INC. 02/26/25 | 199,734 | 203,354 |
| 023135CV6 AMAZON.COM, INC. 11/ | 196,517 | 196,204 |
| 065847GT6 BANK OF WISCONSIN 12 | 244,265 | 244,811 |
| 11135FCW9 BROADCOM INC 09/29/2 | 243,654 | 243,815 |
| 171239AM8 CHUBB INA HOLDINGS L | 214,895 | 215,912 |
| 231021BA3 CUMMINS INC. 05/09/2 | 203,805 | 207,394 |
| 29250NAL9 ENBRIDGE INC. 11/29/ | 120,062 | 120,229 |
| 29379VCK7 ENTERPRISE PRODS OPE | 110,895 | 112,364 |
| 30303MAB8 META PLATFORMS INC 1 | 149,901 | 150,317 |
| 30303MAC6 META PLATFORMS INC 1 | 99,992 | 100,804 |
| 37045XBQ8 GENERAL MOTORS FINAN | 90,539 | 90,958 |
| 37045XDK9 GENERAL MOTORS FINAN | 154,643 | 158,190 |
| 38145GAH3 GOLDMAN SACHS GROUP, | 157,602 | 159,442 |
| 38151PBR1 GOLDMAN SACHS BANK U | 243,898 | 244,388 |
| 58013MGB4 MCDONALD'S CORP. 08/ | 275,978 | 278,222 |
| 61690D2C1 MORGAN STANLEY BK NA | 219,560 | 221,615 |
| 61776NPY3 MORGAN STANLEY PRIVA | 219,560 | 221,615 |
| 74460WAE7 PUBLIC STORAGE 04/23 | 146,493 | 150,091 |
| 747525BU6 QUALCOMM INC. 05/21/ | 98,960 | 100,634 |
| 857477DB6 STATE STREET CORP. 0 | 109,852 | 112,219 |
| 87264ABR5 T-MOBILE USA, INC. 0 | 82,634 | 83,808 |
| 882508CK8 TEXAS INSTRUMENTS IN | 98,943 | 100,577 |
| 89236TNJ0 TOYOTA MOTOR CREDIT | 132,744 | 135,441 |
| 90352RCZ6 USALLIANCE FEDERAL C | 139,580 | 142,862 |
| 90355GB39 UBS BANK USA 11/26/2 | 250,071 | 251,653 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H602 AQR DIVERSIFIED ARBI | AT COST | 186,347 | 203,369 |
| 19248X307 COHEN & STEERS PFD S | AT COST | 174,280 | 182,275 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 254,434 | 298,957 |
| 74925K326 BOSTON PARTNERS EMRG | |||
| 74925K367 RBB FD ABBEY CP STR | AT COST | 192,444 | 174,980 |
| 84614AAG4 SPACE COAST CR UN 12 | |||
| 861728400 STONE RIDGE HIGH YIE | AT COST | 145,199 | 146,658 |
| 92838V833 VIRTUS ALLIANZGI CON | AT COST | 175,135 | 212,129 |
| 00224TAP1 A+ FED CR UN AUSTIN | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 929,547 | 1,319,598 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911750 FIDELITY 500 INDEX F | AT COST | 14,490,413 | 20,352,581 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 952,979 | 1,189,845 |
| 90352RCZ6 USALLIANCE FCU RYE N | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 2,138,049 | 2,182,181 |
| 192476505 COHEN & STEERS REALT | AT COST | 852,974 | 863,421 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 1,827,699 | 1,461,051 |
| 256206103 DODGE & COX INTL STO | AT COST | 1,104,280 | 1,343,690 |
| 30254T510 MANTEIO MANAGED FUTU | |||
| 315911727 FIDELITY INTERNATION | AT COST | 2,238,085 | 2,641,413 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 872,682 | 901,880 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 779,983 | 934,267 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,401,609 | 1,683,659 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 1,092,623 | 1,230,280 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 1,792,852 | 1,532,292 |
| 256219106 DODGE & COX STK FD | AT COST | 4,273,671 | 4,124,503 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 4,434,187 | 3,883,911 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,137 |
| MUTUAL FUND EARNINGS | 32 |
| CY ACCRUED INTEREST PAID | 812 |
| ACCRUED INTEREST PAID - CARRYOVER | 922 |
| COST BASIS ADJUSTMENT | 301 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES ON DIVIDEN | 60 | 60 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 1,940 | 1,940 |
| Description | Amount |
|---|---|
| CARRYOVER OF PY ACCRUED INTEREST | 16,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 114 | 114 | 0 | |
| EXCISE TAX ESTIMATE | 17,694 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 11,676 | 11,676 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,602 | 6,602 | 0 |