| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 11,978 | 12,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 2,476 | 2,534 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 23,314 | 41,511 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 1,751 | 2,426 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 1,151 | 1,303 |
| 256210105 DODGE & COX INCOME F | AT COST | 2,526 | 2,549 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 1,251 | 1,194 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 1,849 | 2,690 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 4,047 | 5,385 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 4,397 | 4,483 |
| 192476505 COHEN & STEERS REALT | AT COST | 1,645 | 1,673 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 3,662 | 2,979 |
| 256206103 DODGE & COX INTL STO | AT COST | 2,268 | 2,739 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 1,745 | 1,839 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 2,467 | 2,538 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 1,695 | 2,025 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 2,825 | 3,428 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 2,230 | 2,508 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 4,812 | 4,965 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 3,615 | 3,124 |
| 256219106 DODGE & COX STK FD | AT COST | 8,714 | 8,410 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 9,041 | 7,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9950534H5 THE PENN MUTUAL LIFE | 402,306 | 402,306 | 486,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 15 | 0 | 15 | |
| OFIC FEE | 2,800 | 0 | 2,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| MUTUAL FUND TIMING ADJUSTMENT | 5 |
| GRANT RECOVERY | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 187 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 232 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 24 | 24 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |