| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 785,436 | 799,205 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 20,215 | 22,769 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 32,303 | 29,945 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,223 | 49,471 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 24,567 | 29,974 |
| 367829884 GATEWAY TR | AT COST | 35,382 | 47,249 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 40,383 | 46,735 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 54400C106 LORD ABBETT CREDIT O | AT COST | 45,000 | 43,030 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 45,645 | 55,639 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 23,618 | 23,456 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 464287168 ISHARES DJ SELECT DI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 538,090 | 679,460 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 24,338 | 24,680 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 26,843 | 32,819 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 23,325 | 23,563 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 24,093 | 23,585 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 29,794 | 29,736 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 29,512 | 32,595 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 56,040 | 59,768 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,529 | 72,127 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 52,578 | 54,893 |
| 47803W703 J H III DISC MID CAP | AT COST | 81,556 | 77,301 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 84,487 | 77,227 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 45,386 | 46,860 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 402 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 385 | 385 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,718 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 238 | 0 |