| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 29,096 | 27,837 |
| 83002G108 SIX CIRCLES ULTR SHR | 11,401 | 11,439 |
| 83002G884 SIX CIRCLES CREDIT O | 27,169 | 28,520 |
| 92203J407 VANGUARD TOTAL INTL | 86,709 | 79,728 |
| 9128283V0 US TREAS 2.5% 01/31/ | ||
| 912828Z52 US TREAS 1.375% 01/3 | ||
| 912828ZT0 US TREAS 0.25% 05/31 | ||
| 91282CED9 US TREAS 1.75% 03/15 | ||
| 91282CEY3 US TREAS 3% 07/15/25 | ||
| 9128282A7 US TREAS 1.5% 08/15/ | ||
| 9128285C0 US TREAS 3% 09/30/25 | ||
| 9128286L9 US TREAS 2.25% 03/31 | ||
| 91282CAZ4 US TREAS 0.375% 11/3 | ||
| 91282CEQ0 US TREAS 2.75% 05/15 | ||
| 91282CFW6 US TREAS 4.5% 11/15/ | ||
| 91282CGE5 US TREAS 3.875% 01/1 | ||
| 91282CHB0 US TREAS 3.625% 05/1 | ||
| 91282CHM6 US TREAS 4.5% 07/15/ | ||
| 91282CJK8 US TREAS 4.625% 11/1 | ||
| 92206C870 VANGUARD INT-TERM CO | 20,131 | 21,356 |
| 83002G702 SIX CIRCLES GLOBAL B | 226,000 | 225,872 |
| 912828X88 US TREAS 2.375% 05/1 | ||
| 91282CAL5 US TREAS 0.375% 09/3 | ||
| 91282CAY7 US TREAS 0.625% 11/3 | ||
| 91282CEF4 US TREAS 2.5% 03/31/ | ||
| 91282CFB2 US TREAS 2.75% 07/31 | ||
| 91282CFK2 US TREAS 3.5% 09/15/ | ||
| 91282CGR6 US TREAS 4.625% 03/1 | ||
| 91282CHY0 US TREAS 4.625% 09/1 | ||
| 91282CJT9 US TREAS 4% 01/15/27 | ||
| 92206C771 VANGUARD MORTGAGE-BA | 13,862 | 14,124 |
| 46429B267 ISHARES US TREASURY | 35,909 | 35,459 |
| 72201F490 PIMCO INCOME FUND-IN | 14,000 | 14,340 |
| 921937835 VANGUARD TOTAL BOND | 36,340 | 37,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 101,012 | 415,971 |
| 83002G306 SIX CIRCLES US UNCON | 98,675 | 176,264 |
| 83002G405 SIX CIRCLES INTL UNC | 75,264 | 116,088 |
| 315911750 FIDELITY 500 INDEX F | 12,341 | 14,201 |
| 46641Q191 JPMORGAN BETABUILDER | 21,288 | 21,990 |
| 46641Q217 JPMORGAN BETABUILDER | 27,120 | 36,251 |
| 46641Q225 JPMORGAN BETABUILDER | 14,607 | 27,900 |
| 46641Q233 JPMORGAN BETABUILDER | 20,376 | 22,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 7,009 | 7,060 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 18,987 | 19,396 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 12,373 | 14,281 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 40,957 | 40,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX JG LOVE SVY ETC PALO | 0 | 1,614 | |
| XXX-XX-XXXX N WOODS SVY WISE CO | 0 | 2,758 | |
| XXX-XX-XXXX WISE CO TX TO PETERS | 0 | 201 | |
| XXX-XX-XXXX JACK CO TX LEASE EUB | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,440 |
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 148 | 148 | 0 | |
| MINERAL INT-AD VALOREM TAX | 60 | 60 | 0 | |
| ROYALTY - OTHER EXPENSES | 69 | 69 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,027 | 2,027 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,491 |
| 2024 ACCRUED INTEREST POSTING IN 2025 | 45 |
| 2024 RECOVERY | 204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 306 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 804 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 347 | 347 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |