| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 1,870,931 | 1,875,790 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 240,849 | 218,949 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 176,000 | 203,464 |
| 04045F592 ARISTOTLE FLOATING R | AT COST | 45,545 | 46,483 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 239,376 | 219,532 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 75,000 | 85,542 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 199,842 | 273,856 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 191,064 | 231,663 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 150,844 | 206,711 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 74,002 | 86,944 |
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,626,265 | 4,169,915 |
| 464287507 ISHARES CORE S&P MID | AT COST | 363,883 | 454,410 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 329,467 | 449,984 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 177,500 | 184,576 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 117,534 | 114,278 |
| 44134R529 H & W HIGH YIELD-Z | AT COST | 45,215 | 48,393 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 72,008 | 72,053 |
| 47803W703 J H III DISC MID CAP | AT COST | 212,440 | 221,999 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,582 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 9,085 |
| MUTUAL FUND TIMING ADJ | 1,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,239 | 2,239 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,328 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,209 | 1,209 | 0 |