| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME-I | 223,245 | 212,156 |
| 46637K158 JPM TOTAL RETURN FD | ||
| 92203J308 VANGUARD TTL INTL BN | 533,129 | 485,877 |
| 921937835 VANGUARD TOTAL BOND | 473,556 | 476,937 |
| 54401E143 LORD ABBETT SHRT DUR | 75,000 | 72,401 |
| 09260B614 BLACKROCK HIGH YIELD | 234,890 | 241,016 |
| 46435U853 ISHARES BROAD USD HI | 92,571 | 94,048 |
| 921946885 VANGUARD EMERG MKTS | 82,759 | 89,210 |
| 92206C847 VANGUARD LONG-TERM T | 183,151 | 174,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110122108 BRISTOL-MYERS SQUIBB | 47,296 | 75,516 |
| 254687106 WALT DISNEY CO/THE | 36,852 | 136,524 |
| 437076102 HOME DEPOT INC | 38,505 | 158,286 |
| 438516106 HONEYWELL INTERNATIO | 56,351 | 146,318 |
| 459200101 INTERNATIONAL BUSINE | 1,779 | 133,295 |
| 464287465 ISHARES MSCI EAFE ET | 141,135 | 231,720 |
| 478160104 JOHNSON & JOHNSON | 91,045 | 186,255 |
| 594918104 MICROSOFT CORP | 29,547 | 505,383 |
| 609207105 MONDELEZ INTERNATION | 56,138 | 96,894 |
| 701094104 PARKER HANNIFIN CORP | 11,196 | 175,792 |
| 713448108 PEPSICO INC | 47,178 | 81,806 |
| 742718109 PROCTER & GAMBLE CO/ | 33,249 | 131,845 |
| 931142103 WALMART INC | 42,843 | 294,122 |
| 988498101 YUM] BRANDS INC | 10,059 | 60,512 |
| 00287Y109 ABBVIE INC | 19,331 | 159,943 |
| 0075W0759 EDGEWOOD GROWTH FUND | ||
| 02079K107 ALPHABET INC-CL C | 20,940 | 470,700 |
| 20825C104 CONOCOPHILLIPS | 20,310 | 38,380 |
| 22160K105 COSTCO WHOLESALE COR | 32,138 | 202,650 |
| 58933Y105 MERCK & CO. INC. | 80,827 | 165,048 |
| 65339F101 NEXTERA ENERGY INC | 41,523 | 160,560 |
| G5960L103 MEDTRONIC PLC | 47,507 | 57,636 |
| H1467J104 CHUBB LTD | 38,410 | 124,848 |
| 037833100 APPLE INC | 8,717 | 320,795 |
| 060505104 BANK OF AMERICA CORP | 51,892 | 78,650 |
| 064058100 BANK OF NEW YORK MEL | 23,724 | 104,481 |
| 666807102 NORTHROP GRUMMAN COR | 67,636 | 128,297 |
| 89417E109 TRAVELERS COS INC/TH | 31,207 | 174,036 |
| 053015103 AUTOMATIC DATA PROCE | 75,487 | 131,187 |
| 11135F101 BROADCOM INC | 56,274 | 830,640 |
| 67066G104 NVIDIA CORP | 19,758 | 908,069 |
| 78462F103 SPDR S&P 500 ETF TRU | 112,576 | 227,761 |
| 907818108 UNION PACIFIC CORP | 49,924 | 69,396 |
| 922908751 VANGUARD SMALL-CAP E | 150,715 | 236,798 |
| 75513E101 RTX CORP | 18,499 | 198,072 |
| G29183103 EATON CORP PLC | 103,232 | 277,104 |
| 025816109 AMERICAN EXPRESS CO | 102,150 | 258,965 |
| 46641Q225 JPMORGAN BETABUILDER | 99,500 | 196,881 |
| 922042874 VANGUARD FTSE EUROPE | 86,538 | 119,980 |
| 007903107 ADVANCED MICRO DEVIC | 26,572 | 429,391 |
| 46641Q217 JPMORGAN BETABUILDER | 75,982 | 97,745 |
| 57636Q104 MASTERCARD INC - A | 48,883 | 49,667 |
| 617446448 MORGAN STANLEY | 47,769 | 60,893 |
| 79466L302 SALESFORCE INC | 45,611 | 34,968 |
| 83443Q103 SOLSTICE ADVANCED MA | 3,478 | 9,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 60,000 | 61,640 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 65,000 | 87,936 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,405 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,540 |
| RECOVERY OF PRIOR YEAR GRANTS | 5,000 |
| COST BASIS ADJUSTMENT | 5 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,328 | 1,328 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,169 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,084 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 986 | 986 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |