| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 14,312 | 13,562 |
| 72201F490 PIMCO INCOME FUND-IN | 7,330 | 6,976 |
| 83002G108 SIX CIRCLES ULTR SHR | 6,177 | 6,192 |
| 83002G702 SIX CIRCLES GLOBAL B | 117,427 | 117,736 |
| 83002G884 SIX CIRCLES CREDIT O | 14,138 | 14,880 |
| 92203J308 VANGUARD TTL INTL BN | 36,477 | 32,544 |
| 92203J407 VANGUARD TOTAL INTL | 8,746 | 8,649 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 20,754 | 21,332 |
| 92206C870 VANGUARD INT-TERM CO | 10,461 | 11,139 |
| 92206C771 VANGUARD MORTGAGE-BA | 7,337 | 7,486 |
| 46429B267 ISHARES US TREASURY | 18,650 | 18,604 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46641Q191 JPMORGAN BETABUILDER | 11,067 | 11,581 |
| 46641Q217 JPMORGAN BETABUILDER | 11,911 | 17,400 |
| 46641Q225 JPMORGAN BETABUILDER | 6,225 | 11,718 |
| 46641Q233 JPMORGAN BETABUILDER | 9,200 | 10,697 |
| 78462F103 SPDR S&P 500 ETF TRU | 50,447 | 215,487 |
| 83002G306 SIX CIRCLES US UNCON | 49,643 | 89,814 |
| 83002G405 SIX CIRCLES INTL UNC | 41,772 | 60,102 |
| 315911750 FIDELITY 500 INDEX F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 10,216 | 10,466 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 6,350 | 7,370 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 3,641 | 3,660 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 21,556 | 21,526 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 3 15N 15W CUSTER | 0 | 3,205 | |
| XXX-XX-XXXX SEC 26 15N 15W CUSTE | 0 | 2,061 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 114 | 114 | 0 | |
| ROYALTY - OTHER EXPENSES | 199 | 199 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,120 | 2,120 | |
| STATE TAX REFUND | 151 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 791 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 242 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 468 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 177 | 177 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |