| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9983AA237 KINGFISHER RESOURCES | AT COST | 19,310 | 23,359 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 576,295 | 528,216 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 29,734 | 33,920 |
| 464287168 ISHARES DJ SELECT DI | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 34,039 | 39,747 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 18,758 | 20,639 |
| 367829884 GATEWAY TR | AT COST | 25,827 | 34,787 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 19,037 | 16,526 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 292,722 | 493,157 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,566 | 34,621 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 19,218 | 27,982 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 25,920 | 26,795 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 40,832 | 36,256 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 69,314 | 69,900 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 19,057 | 23,388 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 17,010 | 17,103 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 17,377 | 17,118 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 11,583 | 11,560 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 21,702 | 23,891 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 38,497 | 41,168 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,802 | 14,856 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 38,530 | 40,182 |
| 47803W703 J H III DISC MID CAP | AT COST | 59,586 | 56,091 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 61,558 | 56,032 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 33,854 | 34,012 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 178 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 5,803 | 5,803 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 330 | 330 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 880 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 231 | 231 | 0 |