| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 91324P102 UNITED HEALTH GROUP | AT COST | 23,103 | 37,302 |
| 037833100 APPLE INC | AT COST | 112,065 | 284,909 |
| 05569M301 BNY MELLON INCOME ST | |||
| 05569M509 BNY MELLON M/C MULTI | AT COST | 532,089 | 89,524 |
| 929089100 VOYA FINANCIAL INC | AT COST | 28,665 | 39,107 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 33,510 | 97,633 |
| 026874784 AMERICAN INTERNATION | AT COST | 7,110 | 23,099 |
| 05569M855 BNY MELLON EMERGING | AT COST | 388,533 | 454,204 |
| 05569M871 BNY MELLON INTERNATI | AT COST | 140,913 | 273,089 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 118,003 | 350,625 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 53,017 | 304,862 |
| 060505104 BANK OF AMERICA CORP | AT COST | 55,160 | 80,300 |
| 023135106 AMAZON COM INC | AT COST | 90,358 | 237,514 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 52,724 | 52,385 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 154,692 | 230,061 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 60,708 | 56,550 |
| 912828J27 U S TREASURY NOTE | |||
| 91159HHM5 U S BANCORP 3.1% 4 | |||
| 780082AD5 ROYAL BANK OF CANADA | |||
| 9128284N7 UNITED STATES TREAS | AT COST | 77,309 | 73,931 |
| 00206RGL0 A T & T INC | AT COST | 24,568 | 25,011 |
| 12572Q105 CME GROUP INC | AT COST | 20,600 | 31,677 |
| 912828V98 UNITED STATES TREAS | |||
| 20030NCA7 COMCAST CORP | |||
| 95000U2D4 WELLS FARGO & CO | |||
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 26,011 | 25,504 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 89,409 | 101,977 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 93,808 | 102,653 |
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 24,014 | 24,943 |
| 86562MAF7 SUMITOMO MITSUI FINL | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 68,363 | 197,757 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 121,737 | 108,134 |
| 912828Z94 UNITED STATES TREAS | AT COST | 62,796 | 55,111 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 229,427 | 280,622 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 2,279 | 36,585 |
| 172967ME8 CITIGROUP INC | AT COST | 29,147 | 24,774 |
| 693475AW5 PNC FINANCIAL SERVIC | |||
| 68389XBU8 ORACLE CORP | AT COST | 26,683 | 24,504 |
| 10373QAE0 B P CAP MARKETS AMER | AT COST | 28,428 | 25,161 |
| 437076CB6 HOME DEPOT INC 2.7% | AT COST | 26,413 | 23,639 |
| 377372AN7 GLAXOSMITHKLINE CAP | AT COST | 23,468 | 20,016 |
| 91282CCB5 UNITED STATES TREAS | AT COST | 45,457 | 40,316 |
| 91282CFK2 WI TREASURY SEC. | |||
| 91282CFL0 U S TREASURY NOTE | AT COST | 59,817 | 60,518 |
| 91282CEP2 U S TRESURY NOTE | AT COST | 48,208 | 47,145 |
| 482480AL4 K L A CORP | AT COST | 21,045 | 20,291 |
| 13607HR61 CANADIAN IMPERIAL BA | AT COST | 24,248 | 24,873 |
| 91282CFM8 U S TREASURY NOTE | AT COST | 76,010 | 75,803 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 25,168 | 46,865 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 271,718 | 289,962 |
| 00206R102 AT&T INC | AT COST | 15,588 | 23,350 |
| 020002101 ALLSTATE CORP COM | |||
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 19,069 | 35,979 |
| 04621X108 ASSURANT INC | AT COST | 49,625 | 56,118 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 77,735 | 112,594 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 17,066 | 31,067 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 58,646 | 87,044 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 16,061 | 50,871 |
| 22160N109 COSTAR GROUP INC | AT COST | 36,025 | 29,586 |
| 235851102 DANAHER CORP COMMON | |||
| 24422EWR6 JOHN DEERE CAPITAL C | AT COST | 20,399 | 20,383 |
| 25746U109 DOMINION ENERGY INC | AT COST | 32,568 | 39,255 |
| 30303M8G0 META PLATFORMS INC | AT COST | 24,256 | 24,951 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 43,711 | 49,774 |
| 404280DZ9 HSBC HOLDINGS PLC | AT COST | 24,909 | 25,263 |
| 443573100 HUBSPOT INC | AT COST | 34,572 | 26,085 |
| 452327109 ILLUMINA INC | AT COST | 33,729 | 29,773 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 17,954 | 27,185 |
| 464287507 ISHARES CORE S&P MID | AT COST | 817,483 | 871,200 |
| 46647PDH6 JPMORGAN CHASE & CO | AT COST | 24,424 | 25,468 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 20,248 | 22,118 |
| 61747YFA8 MORGAN STANLEY | AT COST | 25,378 | 25,521 |
| 64110L106 NETFLIX COM INC | AT COST | 20,780 | 38,442 |
| 651639106 NEWMONT CORPORATION | AT COST | 16,166 | 35,946 |
| 67066G104 NVIDIA CORP | AT COST | 66,776 | 471,472 |
| 716973AE2 PFIZER INVESTMENT EN | AT COST | 23,806 | 25,265 |
| 759916109 REPLIGEN CORP | AT COST | 28,254 | 29,823 |
| 78009PEH0 ROYAL BANK OF SCOTLA | AT COST | 23,418 | 25,553 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 87612EBP0 TARGET CORP | AT COST | 20,016 | 20,198 |
| 89115A2S0 TORONTO-DOMINION BAN | |||
| 89788MAN2 TRUIST FINANCIAL COR | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 91282CFV8 U S TREASURY N/B | AT COST | 31,580 | 30,344 |
| 91282CGE5 WI TREASURY SECURITY | |||
| 91282CGH8 U S TREASURY NOTE | AT COST | 63,549 | 65,013 |
| 91282CHC8 US TREASURY N/B | AT COST | 29,580 | 28,841 |
| 91282CHR5 UNITED STATES TREAS | AT COST | 44,509 | 45,572 |
| 91282CJJ1 U S ETREASURY NOTE | AT COST | 20,892 | 20,651 |
| 92338C103 VERALTO CORP-W/I | AT COST | 32,767 | 38,814 |
| 92343VEU4 VERIZON COMMUNICATIO | AT COST | 24,059 | 24,810 |
| G25508105 CRH PLC | AT COST | 21,359 | 47,549 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 031100100 AMETEK INC NEW | AT COST | 42,897 | 49,890 |
| 05569M780 BNY MELLON S/T US GV | |||
| 06051GKP3 BANK OF AMERICA CORP | AT COST | 24,767 | 25,100 |
| 06738ECP8 BARCLAYS PLC | AT COST | 20,011 | 20,356 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 24,934 | 24,812 |
| 110122EG9 BRISTOL-MYERS SQUIBB | AT COST | 20,970 | 20,825 |
| 20825C104 CONOCOPHILLIPS | |||
| 22550L2K6 CREDIT SUISSE NEW YO | |||
| 251526CS6 DEUTSCHE BANK NY 6.7 | AT COST | 20,616 | 20,939 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 29,997 | 31,720 |
| 254687106 WALT DISNEY CO/THE | AT COST | 53,219 | 53,586 |
| 26884L109 E Q T CORP | AT COST | 27,294 | 43,416 |
| 320517105 FIRST HORIZON NATL C | AT COST | 21,304 | 33,699 |
| 36828A101 GE VERNOVA LLC | AT COST | 6,849 | 25,489 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 46,661 | 56,706 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 41,663 | 91,416 |
| 38141GWZ3 GOLDMAN SACHS GROUP | AT COST | 24,128 | 25,052 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 20,895 | 64,991 |
| 443510607 HUBBELL INC COM | AT COST | 64,635 | 75,943 |
| 45687V106 INGERSOLL RAND INC | |||
| 458140CG3 INTEL CORP | AT COST | 20,078 | 20,378 |
| 460146103 INTERNATIONAL PAPER | AT COST | 30,383 | 25,604 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 155,584 | 174,261 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 48,539 | 66,053 |
| 504922105 LABCORP HOLDINGS INC | |||
| 53944YAX1 LLOYDS BANKING GROUP | AT COST | 20,851 | 21,056 |
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 43,658 | 37,145 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 30,024 | 24,647 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 822905AB1 SHELL FINANCE US INC | AT COST | 26,308 | 23,706 |
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 91282CGB1 US TREASURY N/B | AT COST | 20,157 | 20,170 |
| 91282CJF9 UNITED STATES TREAS | AT COST | 71,542 | 72,480 |
| 91282CJX0 U S TREASURY NOTES | AT COST | 39,224 | 40,461 |
| 91282CJZ5 U S TREASURY NOTE | AT COST | 19,540 | 19,938 |
| 91282CKR1 U S TREASURY BOND | AT COST | 70,344 | 70,930 |
| 91282CLD1 U S TREASURY NOTE | AT COST | 40,793 | 40,650 |
| 91282CLF6 U S TREASURY NOTE | AT COST | 19,410 | 19,692 |
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 30,747 | 33,876 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 70,769 | 79,730 |
| H01301128 ALCON INC | AT COST | 41,272 | 36,253 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 05464C101 AXON ENTERPRISE INC | AT COST | 32,543 | 31,804 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 100,000 | 99,602 |
| 05613H308 B N Y MLN ENHNC DVD | AT COST | 118,343 | 84,108 |
| 06368LGV2 BANK OF MONTREAL | AT COST | 20,497 | 20,507 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 27,353 | 22,517 |
| 11135F101 BROADCOM INC | AT COST | 91,737 | 122,173 |
| 126408103 C S X CORP | AT COST | 32,190 | 36,613 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 26,760 | 36,354 |
| 147528103 CASEYS GENERAL STORE | AT COST | 27,998 | 27,636 |
| 20030NEJ6 COMCAST CORP | AT COST | 25,989 | 25,765 |
| 200340107 COMERICA INC | AT COST | 26,456 | 33,903 |
| 231021106 CUMMINS ENGINE INC | AT COST | 21,791 | 26,033 |
| 247361702 DELTA AIR LINES INC | AT COST | 24,118 | 27,760 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 32,190 | 26,330 |
| 260003108 DOVER CORPORATION | AT COST | 32,722 | 36,510 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 36,870 | 36,365 |
| 30231G102 EXXON MOBIL CORP | AT COST | 61,616 | 64,743 |
| 30303M102 META PLATFORMS INC | AT COST | 111,190 | 104,954 |
| 345370860 FORD MOTOR CO DEL | AT COST | 22,698 | 27,421 |
| 444859102 HUMANA INC | AT COST | 52,962 | 50,714 |
| 45168D104 IDEXX LABS INC | AT COST | 18,738 | 24,355 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 413,599 | 414,100 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 383,508 | 432,092 |
| 478160104 JOHNSON & JOHNSON | AT COST | 81,786 | 103,889 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 51,822 | 58,643 |
| 57636Q104 MASTERCARD INC | AT COST | 32,162 | 33,111 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 37,154 | 37,425 |
| 693475BM6 PNC FINANCIAL SERVI | AT COST | 25,247 | 25,578 |
| 717081103 PFIZER INC | AT COST | 30,520 | 28,884 |
| 78017DAC2 ROYAL BK CDA | AT COST | 25,319 | 25,738 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 18,450 | 24,978 |
| 81762P102 SERVICENOW INC | AT COST | 47,801 | 36,766 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 16,696 | 26,077 |
| 86562MDN7 SUMITOMO MITSUI FINL | AT COST | 25,563 | 26,164 |
| 871607107 SYNOPSYS INC | AT COST | 51,610 | 58,715 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 26,212 | 25,330 |
| 883556102 THERMO FISHER SCIENT | AT COST | 79,735 | 88,656 |
| 89115A2E1 TORONTO-DOMINION BAN | AT COST | 19,785 | 19,961 |
| 89788MAP7 TRUIST FINL CORP | AT COST | 21,294 | 21,282 |
| 91159HJG6 US BANCORP | AT COST | 24,105 | 25,188 |
| 91282CKB6 U S TREASURY NOTES | AT COST | 60,255 | 60,078 |
| 91282CKG5 U S TREAS 3/31/2029 | AT COST | 20,150 | 20,331 |
| 91282CLY5 U S TREADURY NOTE | AT COST | 64,899 | 65,398 |
| 91282CMM0 U S TREASURY NOTE | AT COST | 35,830 | 36,330 |
| 91282CPJ4 U S ETREASURY NOTE | AT COST | 24,856 | 24,641 |
| 95000U3P6 WELLS FARGO & COMPAN | AT COST | 20,089 | 20,710 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 31,282 | 31,358 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 603 |
| COST BASIS ADJ | 440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,026 |
| PY PURCHASE OF ACCRUED INTEREST | 990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,544 | 6,544 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,319 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,960 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 621 | 621 | 0 |