| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 250,324 | 224,817 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 367829884 GATEWAY TR | AT COST | 21,892 | 30,231 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 16,093 | 19,786 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 27,821 | 33,008 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 14,711 | 12,908 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 23,159 | 26,417 |
| 464287804 ISHARES TR S & P SMA | |||
| 464287507 ISHARES TR S&P MIDCA | |||
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 347,866 | 571,925 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,749 | 32,027 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 22,489 | 32,706 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 26,461 | 27,360 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 39,886 | 35,506 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 41,691 | 41,990 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 24,314 | 29,514 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 26,756 | 29,181 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 38,856 | 41,668 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 30,856 | 32,283 |
| 47803W703 J H III DISC MID CAP | AT COST | 57,871 | 54,658 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 56,434 | 51,308 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 199 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 327 | 327 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |