| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 365,207 | 346,132 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 05588F709 BNY MELLON DEVELOPED | AT COST | 16,144 | 16,541 |
| 367829884 GATEWAY TR | AT COST | 25,415 | 37,182 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 20,329 | 26,769 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 28,536 | 33,106 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 35,432 | 43,518 |
| 464287804 ISHARES TR S & P SMA | |||
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 361,188 | 607,542 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,994 | 44,283 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 20,729 | 21,453 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 29,109 | 26,742 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 10,398 | 10,601 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 23,762 | 29,215 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 8,292 | 8,305 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 8,525 | 8,313 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 26,620 | 26,568 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 26,259 | 29,017 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 49,998 | 53,416 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,227 | 64,531 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 41,150 | 42,930 |
| 47803W703 J H III DISC MID CAP | AT COST | 73,079 | 69,062 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 75,603 | 68,997 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 32,504 | 33,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 800 | 800 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 348 | 348 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 427 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |