| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 588,087 | 571,735 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 23,920 | 26,996 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 13,543 | 13,568 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 13,113 | 13,555 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 600,075 | 1,108,233 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 53,287 | 53,649 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 113,276 | 135,085 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 111,876 | 90,337 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 61,056 | 58,189 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 89,877 | 80,388 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 46,716 | 49,853 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 40,876 | 59,174 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 48,018 | 48,284 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 38,245 | 45,739 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 45,406 | 50,466 |
| 464287507 ISHARES CORE S&P MID | AT COST | 94,671 | 104,610 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 6,256 | 6,490 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 12,208 | 15,844 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 13,700 | 15,788 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 20,285 | 20,099 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 12,141 | 12,117 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 3,501 | 4,602 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,409 | 32,400 |
| 47803W703 J H III DISC MID CAP | AT COST | 50,104 | 53,212 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,156 | 3,070 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 691 | 691 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 764 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,324 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 435 | 435 | 0 |