| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 765,665 | 682,404 |
| 83002G702 SIX CIRCLES GLOBAL B | 3,166,965 | 2,962,361 |
| 83002G884 SIX CIRCLES CREDIT O | 714,093 | 747,987 |
| 92206C771 VANGUARD MORTGAGE-BA | 369,069 | 376,546 |
| 921937835 VANGUARD TOTAL BOND | 337,230 | 345,833 |
| 92203J407 VANGUARD TOTAL INTL | 1,576,058 | 1,554,309 |
| 92206C870 VANGUARD INT-TERM CO | 684,557 | 723,851 |
| 46429B267 ISHARES US TREASURY | 757,101 | 749,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911750 FIDELITY 500 INDEX F | 6,610,788 | 15,784,217 |
| 315911727 FIDELITY INTL INDX | 754,249 | 1,097,982 |
| 83002G306 SIX CIRCLES US UNCON | 3,691,306 | 5,736,771 |
| 83002G405 SIX CIRCLES INTL UNC | 2,484,583 | 3,486,633 |
| 46641Q191 JPMORGAN BETABUILDER | 744,232 | 779,546 |
| 46641Q217 JPMORGAN BETABUILDER | 856,957 | 1,180,184 |
| 46641Q225 JPMORGAN BETABUILDER | 443,859 | 873,363 |
| 46641Q233 JPMORGAN BETABUILDER | 458,641 | 533,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,419 | 4,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX T&P RY CO SVY MIDLAN | 0 | 1 | |
| XXX-XX-XXXX SEC 26 T&P MIDLAND C | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P MIDLAND C | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P MIDLAND T | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P MIDLAND T | 0 | 1,357,089 | |
| XXX-XX-XXXX SEC 40 T&P MIDLAND T | 0 | 114,125 | |
| XXX-XX-XXXX T&P RR MIDLAND TX TR | 0 | 260,266 | |
| XXX-XX-XXXX MIDLAND CO TX 8550 F | 0 | 1,076,933 | |
| XXX-XX-XXXX MIDLAND CO TX ROYALT | 0 | 1 | |
| XXX-XX-XXXX SEC 27 T&P RR MIDLAN | 0 | 1,591,252 | |
| XXX-XX-XXXX SEC 42 T&P MIDLAND T | 0 | 1 | |
| XXX-XX-XXXX SEC 40 T&P MIDLAND C | 0 | 98,114 | |
| XXX-XX-XXXX T&P RR CO MIDLAND TX | 0 | 6,860,443 | |
| XXX-XX-XXXX T&P SVY MIDLAND TX T | 0 | 22,107 | |
| XXX-XX-XXXX T&P RR MIDLAND TX TR | 0 | 53,191 | |
| XXX-XX-XXXX SEC 42 MIDLAND CO TX | 0 | 145,340 | |
| XXX-XX-XXXX SEC 30, 17 & 19 MIDL | 0 | 10,269,350 | |
| XXX-XX-XXXX SEC 30 MIDLAND CO TX | 0 | 1 | |
| XXX-XX-XXXX SEC 25 MIDLAND CO TX | 0 | 50,576 | |
| XXX-XX-XXXX T&P RY CO SVY MIDLAN | 0 | 25,712 | |
| XXX-XX-XXXX SEC 28 MIDLAND CO TX | 0 | 25,132 | |
| XXX-XX-XXXX SEC 26 MIDLAND CO T | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P RR MIDLAN | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P MIDLAND C | 0 | 1 | |
| XXX-XX-XXXX SEC 30 T&P RR MIDLAN | 0 | 1 | |
| XXX-XX-XXXX SEC 22 T&P RR MIDLAN | 0 | 1 | |
| XXX-XX-XXXX SEC 207 H&GN RR DICK | 0 | 1 | |
| XXX-XX-XXXX SEC 11 ETC T&P RR MI | 0 | 12,097,220 | |
| XXX-XX-XXXX SEC 183 H&GN RR DICK | 0 | 1 | |
| XXX-XX-XXXX SEC 45 MIDLAND CO TX | 0 | 1 | |
| XXX-XX-XXXX SEC 29 T&P SVY MIDLA | 0 | 10,222,797 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT- PRODUCTION TAX | 531,957 | 531,957 | 0 | |
| ROYALTY OTHER EXPENSES | 595,051 | 595,051 | 0 | |
| MINERAL INT- AD VALOREM TAX | 386,764 | 386,764 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 12,080,137 | 12,080,137 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 698,764 | 698,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 147,020 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 11,370 | 11,370 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,240 | 3,240 | 0 |