| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 131,043 | 149,490 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 2,770,127 | 2,556,448 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 86,872 | 95,322 |
| 367829884 GATEWAY TR | AT COST | 111,515 | 151,156 |
| 464287168 ISHARES DJ SELECT DI | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 152,925 | 178,258 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 85,236 | 72,831 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,291,228 | 2,175,369 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 122,854 | 158,344 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 72,504 | 75,047 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 102,979 | 95,231 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 77,660 | 79,176 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 85,316 | 104,536 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 75,379 | 75,374 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 77,256 | 75,443 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 94,826 | 94,641 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 94,453 | 103,823 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 179,666 | 191,596 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 222,607 | 230,901 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 168,647 | 176,013 |
| 47803W703 J H III DISC MID CAP | AT COST | 261,224 | 246,765 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 269,975 | 246,527 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 148,289 | 149,896 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,242 | 1,242 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 87 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 771 | 771 | 0 |