| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 197,737 | 186,302 |
| 83002G702 SIX CIRCLES GLOBAL B | 453,658 | 408,645 |
| 83002G884 SIX CIRCLES CREDIT O | 196,759 | 206,628 |
| 92206C771 VANGUARD MORTGAGE-BA | 101,796 | 103,858 |
| 921937835 VANGUARD TOTAL BOND | 94,040 | 96,439 |
| 92203J407 VANGUARD TOTAL INTL | 410,487 | 404,825 |
| 92206C870 VANGUARD INT-TERM CO | 94,595 | 100,751 |
| 46429B267 ISHARES US TREASURY | 103,567 | 103,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 67,472 | 124,839 |
| 78462F103 SPDR S&P 500 ETF TRU | 305,261 | 1,091,072 |
| 46432F842 ISHARES CORE MSCI EA | 92,020 | 135,174 |
| 315911727 FIDELITY INTL INDX | 32,623 | 45,159 |
| 315911750 FIDELITY 500 INDEX F | 1,277,688 | 3,239,177 |
| 83002G306 SIX CIRCLES US UNCON | 803,739 | 1,464,317 |
| 83002G405 SIX CIRCLES INTL UNC | 623,089 | 914,484 |
| 46641Q191 JPMORGAN BETABUILDER | 205,432 | 214,989 |
| 46641Q217 JPMORGAN BETABUILDER | 236,257 | 330,605 |
| 46641Q225 JPMORGAN BETABUILDER | 118,970 | 239,568 |
| 46641Q233 JPMORGAN BETABUILDER | 138,448 | 146,267 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 134,529 | 138,336 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 88,101 | 101,628 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 49,985 | 50,467 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 298,419 | 296,778 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 5-17N-12E CREEK | 0 | 60,044 | |
| XXX-XX-XXXX 11/12 MI EXCEPT 1/32 | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 4,223 |
| MUTUAL FUND ADJUSTMENT | 1 |
| COST BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 1,206 | 1,206 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 16,750 | 16,750 | |
| STATE REFUND | 2,190 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,434 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 838 | 838 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 553 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,684 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,344 | 3,344 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 816 | 816 | 0 |