| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 92203J308 VANGUARD TTL INTL BN | 1,068,894 | 982,869 |
| 83002G702 SIX CIRCLES GLOBAL B | 2,186,943 | 1,982,002 |
| 83002G884 SIX CIRCLES CREDIT O | 525,134 | 553,163 |
| 693390601 PIMCO SHORT-TERM FUN | ||
| 92206C870 VANGUARD INT-TERM CO | 894,137 | 922,255 |
| 464288588 ISHARES MBS ETF | ||
| 92203J407 VANGUARD TOTAL INTL | 505,641 | 497,696 |
| 46429B267 ISHARES US TREASURY | 276,593 | 273,030 |
| 921937835 VANGUARD TOTAL BOND | 643,461 | 655,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 7,368 | 34,135 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 178,542 | 330,343 |
| 532457108 ELI LILLY AND COMPAN | 6,507 | 35,464 |
| 548661107 LOWE'S COS INC | 32,973 | 47,509 |
| 594918104 MICROSOFT CORP | 12,416 | 233,105 |
| 609207105 MONDELEZ INTERNATION | 5,478 | 13,565 |
| 617446448 MORGAN STANLEY | 7,478 | 64,621 |
| 713448108 PEPSICO INC | 14,173 | 21,815 |
| 882508104 TEXAS INSTRUMENTS IN | 24,889 | 46,842 |
| 949746101 WELLS FARGO & CO | 19,057 | 59,834 |
| 02079K107 ALPHABET INC-CL C | 6,705 | 147,800 |
| 30303M102 META PLATFORMS INC-C | 15,680 | 137,959 |
| 57636Q104 MASTERCARD INC - A | 8,545 | 82,207 |
| 65339F101 NEXTERA ENERGY INC | 21,144 | 35,484 |
| 78462F103 SPDR S&P 500 ETF TRU | 908,458 | 3,896,491 |
| 91324P102 UNITEDHEALTH GROUP I | 5,447 | 47,866 |
| 94106B101 WASTE CONNECTIONS IN | 6,327 | 22,446 |
| 023135106 AMAZON.COM INC | 14,266 | 156,265 |
| 037833100 APPLE INC | 34,736 | 184,049 |
| 060505104 BANK OF AMERICA CORP | 15,884 | 55,000 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 11,228 | 287,024 |
| 025816109 AMERICAN EXPRESS CO | 11,919 | 43,654 |
| 315911750 FIDELITY 500 INDEX F | 2,567,646 | 5,037,108 |
| 83002G306 SIX CIRCLES US UNCON | 2,058,751 | 3,614,275 |
| 83002G405 SIX CIRCLES INTL UNC | 1,756,115 | 2,476,934 |
| 00287Y109 ABBVIE INC | 17,669 | 57,123 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 25,783 | 37,592 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 16,149 | 53,553 |
| 461202103 INTUIT INC | 24,055 | 23,185 |
| 883556102 THERMO FISHER SCIENT | 28,423 | 36,505 |
| N07059210 ASML HOLDING NV-NY R | 4,971 | 18,188 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 10,737 | 18,971 |
| 363576109 ARTHUR J GALLAGHER & | 14,756 | 27,432 |
| 43300A203 HILTON WORLDWIDE HOL | 14,164 | 32,459 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 558,192 | 575,845 |
| 46641Q217 JPMORGAN BETABUILDER | 523,719 | 740,960 |
| 46641Q225 JPMORGAN BETABUILDER | 290,629 | 541,539 |
| 46641Q233 JPMORGAN BETABUILDER | 453,187 | 458,845 |
| 679580100 OLD DOMINION FREIGHT | 15,108 | 17,562 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 14,625 | 36,310 |
| 30231G102 EXXON MOBIL CORP | 26,098 | 51,987 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 14,623 | 28,693 |
| 78409V104 S&P GLOBAL INC | 19,394 | 28,742 |
| 573284106 MARTIN MARIETTA MATE | 19,091 | 28,642 |
| 842587107 THE SOUTHERN COMPANY | 35,745 | 41,769 |
| 863667101 STRYKER CORP | 22,169 | 26,360 |
| 872540109 TJX COMPANIES INC | 13,771 | 26,421 |
| G54950103 LINDE PLC | 12,740 | 34,538 |
| 11135F101 BROADCOM INC | 57,486 | 78,911 |
| 127387108 CADENCE DESIGN SYS I | 16,971 | 17,504 |
| 254687106 WALT DISNEY CO/THE | 39,107 | 39,137 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 26,131 | 25,677 |
| 126408103 CSX CORP | 28,740 | 29,109 |
| 26884L109 EQT CORP | 25,319 | 24,281 |
| 278865100 ECOLAB INC | 32,651 | 32,815 |
| 29364G103 ENTERGY CORP | 15,387 | 15,159 |
| 315911727 FIDELITY INTL INDX | 400,000 | 470,406 |
| 443201108 HOWMET AEROSPACE INC | 30,952 | 39,774 |
| 478160104 JOHNSON & JOHNSON | 47,235 | 58,567 |
| 81762P102 SERVICENOW INC | 28,091 | 22,979 |
| 874039100 TAIWAN SEMICONDUCTOR | 23,716 | 35,859 |
| 931142103 WALMART INC | 22,295 | 25,401 |
| G8994E103 TRANE TECHNOLOGIES P | 33,610 | 32,693 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 11,788 |
| RETURN TO CAPITAL ADJUSTMENT | 1,323 |
| MUTUAL FUND ADJUSTMENT | 9 |
| COST BASIS ADJUSTMENT | 868 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 15,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 316 | 316 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,604 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 10,040 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,576 | 8,576 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,273 | 2,273 | 0 |