| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 244,688 | 232,822 |
| 83002G702 SIX CIRCLES GLOBAL B | 550,514 | 492,051 |
| 83002G884 SIX CIRCLES CREDIT O | 247,234 | 253,608 |
| 92206C771 VANGUARD MORTGAGE-BA | 123,717 | 126,269 |
| 921937835 VANGUARD TOTAL BOND | 106,008 | 107,994 |
| 92203J407 VANGUARD TOTAL INTL | 504,055 | 495,860 |
| 92206C870 VANGUARD INT-TERM CO | 117,136 | 123,531 |
| 46429B267 ISHARES US TREASURY | 104,588 | 103,037 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 8,464 | 29,368 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 258,168 | 376,534 |
| 532457108 ELI LILLY AND COMPAN | 7,118 | 30,091 |
| 548661107 LOWE'S COS INC | 34,164 | 40,515 |
| 594918104 MICROSOFT CORP | 31,413 | 199,735 |
| 609207105 MONDELEZ INTERNATION | 11,983 | 11,573 |
| 617446448 MORGAN STANLEY | 12,685 | 54,679 |
| 713448108 PEPSICO INC | 18,065 | 18,658 |
| 882508104 TEXAS INSTRUMENTS IN | 30,588 | 40,250 |
| 949746101 WELLS FARGO & CO | 24,378 | 50,794 |
| 02079K107 ALPHABET INC-CL C | 17,936 | 126,775 |
| 30303M102 META PLATFORMS INC-C | 34,645 | 116,836 |
| 57636Q104 MASTERCARD INC - A | 37,068 | 69,647 |
| 65339F101 NEXTERA ENERGY INC | 30,638 | 30,185 |
| 78462F103 SPDR S&P 500 ETF TRU | 742,149 | 2,630,847 |
| 91324P102 UNITEDHEALTH GROUP I | 23,544 | 40,604 |
| 94106B101 WASTE CONNECTIONS IN | 8,208 | 18,939 |
| 023135106 AMAZON.COM INC | 54,927 | 134,106 |
| 037833100 APPLE INC | 78,611 | 158,494 |
| 060505104 BANK OF AMERICA CORP | 27,954 | 47,300 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 27,366 | 246,553 |
| 025816109 AMERICAN EXPRESS CO | 12,544 | 36,995 |
| 315911750 FIDELITY 500 INDEX F | 218,490 | 246,684 |
| 83002G306 SIX CIRCLES US UNCON | 1,124,100 | 1,705,265 |
| 83002G405 SIX CIRCLES INTL UNC | 820,219 | 1,106,811 |
| 00287Y109 ABBVIE INC | 20,354 | 48,440 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 27,613 | 32,091 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 14,394 | 42,843 |
| 461202103 INTUIT INC | 20,566 | 19,873 |
| 883556102 THERMO FISHER SCIENT | 27,122 | 31,290 |
| N07059210 ASML HOLDING NV-NY R | 9,497 | 14,978 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 9,904 | 16,384 |
| 363576109 ARTHUR J GALLAGHER & | 12,730 | 23,032 |
| 43300A203 HILTON WORLDWIDE HOL | 12,002 | 27,289 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 207,462 | 215,649 |
| 46641Q217 JPMORGAN BETABUILDER | 274,000 | 355,716 |
| 46641Q225 JPMORGAN BETABUILDER | 138,827 | 251,472 |
| 46641Q233 JPMORGAN BETABUILDER | 175,466 | 187,029 |
| 679580100 OLD DOMINION FREIGHT | 13,402 | 14,896 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 12,950 | 30,895 |
| 30231G102 EXXON MOBIL CORP | 37,553 | 44,646 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 12,720 | 24,366 |
| 78409V104 S&P GLOBAL INC | 16,401 | 24,039 |
| 573284106 MARTIN MARIETTA MATE | 17,434 | 24,906 |
| 842587107 THE SOUTHERN COMPANY | 33,419 | 35,665 |
| 863667101 STRYKER CORP | 18,641 | 22,143 |
| 872540109 TJX COMPANIES INC | 12,042 | 22,427 |
| G54950103 LINDE PLC | 16,792 | 29,847 |
| 11135F101 BROADCOM INC | 51,514 | 67,490 |
| 127387108 CADENCE DESIGN SYS I | 14,715 | 15,004 |
| 254687106 WALT DISNEY CO/THE | 33,432 | 33,448 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 22,280 | 21,893 |
| 126408103 CSX CORP | 24,589 | 24,904 |
| 26884L109 EQT CORP | 21,631 | 20,743 |
| 278865100 ECOLAB INC | 28,005 | 28,090 |
| 29364G103 ENTERGY CORP | 13,136 | 12,940 |
| 443201108 HOWMET AEROSPACE INC | 26,854 | 34,033 |
| 478160104 JOHNSON & JOHNSON | 40,507 | 49,875 |
| 81762P102 SERVICENOW INC | 23,431 | 19,149 |
| 874039100 TAIWAN SEMICONDUCTOR | 20,564 | 30,997 |
| 931142103 WALMART INC | 19,187 | 21,836 |
| G8994E103 TRANE TECHNOLOGIES P | 29,117 | 28,022 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 169,712 | 172,261 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 109,478 | 125,795 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 61,725 | 62,054 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 365,893 | 363,987 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 9,029 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 9 |
| 2024 TRANSACTION POSTED IN 2025 | 9,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 302 | 302 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,742 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,276 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,031 | 4,031 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 937 | 937 | 0 |