| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 556,176 | 495,060 |
| 54401E143 LORD ABBETT SHRT DUR | 227,100 | 215,608 |
| 83002G108 SIX CIRCLES ULTR SHR | 100,935 | 101,297 |
| 72201F490 PIMCO INCOME FUND-IN | 116,739 | 110,331 |
| 921937603 VANGUARD TTL BD MKT | 99,576 | 92,302 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,947,413 | 1,807,898 |
| 83002G884 SIX CIRCLES CREDIT O | 217,826 | 229,668 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 203,150 | 207,396 |
| 92203J407 VANGUARD TOTAL INTL | 181,563 | 178,687 |
| 92206C870 VANGUARD INT-TERM CO | 160,533 | 170,348 |
| 92206C771 VANGUARD MORTGAGE-BA | 111,862 | 114,169 |
| 46429B267 ISHARES US TREASURY | 287,344 | 283,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,299 | 6,007 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 532457108 ELI LILLY AND COMPAN | 436 | 6,448 |
| 548661107 LOWE'S COS INC | 5,250 | 8,441 |
| 594918104 MICROSOFT CORP | 1,395 | 41,108 |
| 609207105 MONDELEZ INTERNATION | 977 | 2,422 |
| 617446448 MORGAN STANLEY | 1,315 | 11,362 |
| 713448108 PEPSICO INC | 2,521 | 3,875 |
| 882508104 TEXAS INSTRUMENTS IN | 3,622 | 8,328 |
| 949746101 WELLS FARGO & CO | 3,384 | 10,625 |
| 02079K107 ALPHABET INC-CL C | 1,182 | 26,045 |
| 30303M102 META PLATFORMS INC-C | 3,125 | 23,763 |
| 57636Q104 MASTERCARD INC - A | 998 | 14,272 |
| 65339F101 NEXTERA ENERGY INC | 3,453 | 6,262 |
| 78462F103 SPDR S&P 500 ETF TRU | 468,446 | 1,636,608 |
| 91324P102 UNITEDHEALTH GROUP I | 939 | 8,253 |
| 94106B101 WASTE CONNECTIONS IN | 1,098 | 3,858 |
| 023135106 AMAZON.COM INC | 2,172 | 27,698 |
| 037833100 APPLE INC | 4,559 | 32,623 |
| 060505104 BANK OF AMERICA CORP | 2,129 | 9,735 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 2,210 | 50,915 |
| 025816109 AMERICAN EXPRESS CO | 2,134 | 7,769 |
| 315911750 FIDELITY 500 INDEX F | 501,441 | 1,267,666 |
| 83002G306 SIX CIRCLES US UNCON | 793,892 | 1,395,255 |
| 83002G405 SIX CIRCLES INTL UNC | 660,889 | 928,307 |
| 00287Y109 ABBVIE INC | 3,142 | 10,054 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 4,870 | 6,724 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 3,321 | 10,711 |
| 461202103 INTUIT INC | 4,135 | 3,975 |
| 883556102 THERMO FISHER SCIENT | 4,591 | 6,374 |
| N07059210 ASML HOLDING NV-NY R | 877 | 3,210 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 1,953 | 3,449 |
| 363576109 ARTHUR J GALLAGHER & | 2,518 | 4,658 |
| 43300A203 HILTON WORLDWIDE HOL | 2,525 | 5,745 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 172,023 | 178,632 |
| 46641Q217 JPMORGAN BETABUILDER | 197,722 | 274,383 |
| 46641Q225 JPMORGAN BETABUILDER | 95,772 | 182,745 |
| 46641Q233 JPMORGAN BETABUILDER | 154,679 | 173,742 |
| 679580100 OLD DOMINION FREIGHT | 2,795 | 3,136 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 2,602 | 6,370 |
| 30231G102 EXXON MOBIL CORP | 4,047 | 9,266 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 2,565 | 5,010 |
| 78409V104 S&P GLOBAL INC | 3,565 | 5,226 |
| 573284106 MARTIN MARIETTA MATE | 3,268 | 4,981 |
| 842587107 THE SOUTHERN COMPANY | 6,128 | 7,412 |
| 863667101 STRYKER CORP | 3,841 | 4,569 |
| 872540109 TJX COMPANIES INC | 2,395 | 4,608 |
| G54950103 LINDE PLC | 2,216 | 5,969 |
| 11135F101 BROADCOM INC | 9,956 | 13,844 |
| 127387108 CADENCE DESIGN SYS I | 3,064 | 3,126 |
| 254687106 WALT DISNEY CO/THE | 6,920 | 6,940 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 4,675 | 4,595 |
| 126408103 CSX CORP | 5,082 | 5,148 |
| 26884L109 EQT CORP | 4,472 | 4,288 |
| 278865100 ECOLAB INC | 5,709 | 5,775 |
| 29364G103 ENTERGY CORP | 2,721 | 2,680 |
| 443201108 HOWMET AEROSPACE INC | 5,436 | 6,971 |
| 478160104 JOHNSON & JOHNSON | 8,347 | 10,348 |
| 81762P102 SERVICENOW INC | 4,687 | 3,830 |
| 874039100 TAIWAN SEMICONDUCTOR | 4,229 | 6,382 |
| 931142103 WALMART INC | 3,902 | 4,456 |
| G8994E103 TRANE TECHNOLOGIES P | 6,008 | 5,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 155,205 | 158,784 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 99,116 | 114,547 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 57,657 | 56,750 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 333,544 | 332,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ZAVALA CO TX ZAVALA | 0 | 1 | |
| XXX-XX-XXXX T J BATES SVY ETC DE | 0 | 235,028 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 6,844 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 2,858 | 2,858 | 0 | |
| MINERAL INT-AD VALOREM TAX | 2,377 | 2,377 | 0 | |
| SCHOL-P ADMIN DEBORAH SANDERFE | 11,777 | 0 | 11,777 | |
| SCHOL-P ADMIN -TISH OWEN | 3,970 | 0 | 3,970 | |
| MISC EXPENSE-SCHOL-P | 619 | 0 | 619 | |
| MAILING-SCHOL- P RELATED | 151 | 0 | 151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 124,090 | 124,090 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 2,925 |
| 2024 TRANSACTION POSTED IN 2025 | 7,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,309 | 7,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,444 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,556 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,742 | 2,742 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 787 | 787 | 0 |