| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 165,080 | 146,940 |
| 54401E143 LORD ABBETT SHRT DUR | 64,630 | 61,264 |
| 83002G108 SIX CIRCLES ULTR SHR | 31,361 | 31,440 |
| 72201F490 PIMCO INCOME FUND-IN | 33,164 | 31,505 |
| 83002G702 SIX CIRCLES GLOBAL B | 566,378 | 527,218 |
| 83002G884 SIX CIRCLES CREDIT O | 63,500 | 66,628 |
| 92203J407 VANGUARD TOTAL INTL | 49,951 | 49,286 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 99,392 | 99,995 |
| 92206C870 VANGUARD INT-TERM CO | 47,176 | 49,999 |
| 92206C771 VANGUARD MORTGAGE-BA | 32,844 | 33,521 |
| 46429B267 ISHARES US TREASURY | 83,509 | 83,304 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 244,510 | 981,965 |
| 83002G306 SIX CIRCLES US UNCON | 231,542 | 407,924 |
| 83002G405 SIX CIRCLES INTL UNC | 186,318 | 269,111 |
| 46641Q191 JPMORGAN BETABUILDER | 49,730 | 52,043 |
| 46641Q217 JPMORGAN BETABUILDER | 59,176 | 84,760 |
| 46641Q225 JPMORGAN BETABUILDER | 29,023 | 55,149 |
| 46641Q233 JPMORGAN BETABUILDER | 40,567 | 49,431 |
| 315911750 FIDELITY 500 INDEX F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 45,358 | 46,559 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 28,466 | 32,996 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 16,301 | 16,388 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 96,658 | 96,374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 7 29N 43W SHERID | 0 | 1 | |
| XXX-XX-XXXX SEC 8 30N 43W SHERID | 0 | 1 | |
| XXX-XX-XXXX STATE: NEBRASKA, COU | 0 | 1 | |
| XXX-XX-XXXX SEC 10 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 15 30N 43W SHER | 0 | 1 | |
| XXX-XX-XXXX SEC 15 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 17 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 19 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 30 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 21&22 30N 43W SH | 0 | 1 | |
| XXX-XX-XXXX SEC 25 30N 44W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 27 ETC 30N 43W S | 0 | 1 | |
| XXX-XX-XXXX SEC 30 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 31 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 32 ETC 30N 43W S | 0 | 1 | |
| XXX-XX-XXXX SEC 19 31N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 6 29N 43W SHERID | 0 | 1 | |
| XXX-XX-XXXX 50 AC P BROWNE ETC F | 0 | 1 | |
| XXX-XX-XXXX 49 AC P BROWNE FAYET | 0 | 1 | |
| XXX-XX-XXXX T&STL RR CO SVY ETC | 0 | 1 | |
| XXX-XX-XXXX SEC 15 32N 69W CONVE | 0 | 1 | |
| XXX-XX-XXXX SEC 26 ETC 36N 65W N | 0 | 2,351 | |
| XXX-XX-XXXX SEC 4 & 9 32N 68W CO | 0 | 1 | |
| XXX-XX-XXXX SEC 19 33N 67W CONVE | 0 | 1 | |
| XXX-XX-XXXX SEC 17 ETC 32N 69W C | 0 | 1 | |
| XXX-XX-XXXX SEC 24 ETC 33N 68W C | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 3,367 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 43 | 43 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 422 | 422 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 347 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,976 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 803 | 803 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |