| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 22,594 | 21,294 |
| 83002G702 SIX CIRCLES GLOBAL B | 47,342 | 42,660 |
| 83002G884 SIX CIRCLES CREDIT O | 22,207 | 23,323 |
| 92206C771 VANGUARD MORTGAGE-BA | 11,352 | 11,582 |
| 46429B267 ISHARES US TREASURY | 11,572 | 11,466 |
| 921937835 VANGUARD TOTAL BOND | 10,020 | 10,222 |
| 92203J407 VANGUARD TOTAL INTL | 45,649 | 45,034 |
| 92206C870 VANGUARD INT-TERM CO | 10,880 | 11,558 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 20,243 | 35,339 |
| 78462F103 SPDR S&P 500 ETF TRU | 112,306 | 490,982 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 92,967 | 160,880 |
| 83002G405 SIX CIRCLES INTL UNC | 73,703 | 105,673 |
| 46641Q191 JPMORGAN BETABUILDER | 22,999 | 24,042 |
| 46641Q217 JPMORGAN BETABUILDER | 23,895 | 33,614 |
| 46641Q225 JPMORGAN BETABUILDER | 12,378 | 23,994 |
| 46641Q233 JPMORGAN BETABUILDER | 15,931 | 18,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 15,615 | 16,065 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 10,049 | 11,617 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 5,735 | 5,769 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 34,105 | 33,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX J C WALKER SVY POLK | 0 | 1 | |
| XXX-XX-XXXX W BUSBY SVY SAN JACI | 0 | 1 | |
| XXX-XX-XXXX 150.72AC PJ MENARD P | 0 | 1 | |
| XXX-XX-XXXX J S GARNER SVY POLK | 0 | 1 | |
| XXX-XX-XXXX R YOUNGBLOOD SVY POL | 0 | 1 | |
| XXX-XX-XXXX C WILLIAMS SVY POLK | 0 | 1 | |
| XXX-XX-XXXX 52.32 ACS PT OF ED M | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 3,000 | 0 | 3,000 | |
| OTHER PROFESSIONAL FEES | 3,000 | 0 | 3,000 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,681 |
| RECOVERY OF PRIOR YEAR GRANTS | 7,122 |
| COST BASIS ADJUSTMENT | 1 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 221 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 390 | 390 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |