| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 283,854 | 271,302 |
| 83002G702 SIX CIRCLES GLOBAL B | 611,617 | 532,469 |
| 83002G884 SIX CIRCLES CREDIT O | 267,238 | 281,252 |
| 92206C771 VANGUARD MORTGAGE-BA | 138,617 | 141,475 |
| 921937835 VANGUARD TOTAL BOND | 121,559 | 124,660 |
| 92203J407 VANGUARD TOTAL INTL | 547,918 | 540,701 |
| 92206C870 VANGUARD INT-TERM CO | 132,651 | 141,286 |
| 46429B267 ISHARES US TREASURY | 141,649 | 140,383 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110122108 BRISTOL-MYERS SQUIBB | 3,770 | 4,639 |
| 125896100 CMS ENERGY CORP | 499 | 3,986 |
| 166764100 CHEVRON CORP | 4,933 | 11,126 |
| 191216100 THE COCA-COLA COMPAN | 2,277 | 6,152 |
| 260003108 DOVER CORP | 2,469 | 8,786 |
| 363576109 ARTHUR J GALLAGHER & | 2,618 | 6,470 |
| 369550108 GENERAL DYNAMICS COR | 4,260 | 11,110 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 493 | 7,570 |
| 464287465 ISHARES MSCI EAFE ET | 238,440 | 437,417 |
| 478160104 JOHNSON & JOHNSON | 2,883 | 12,003 |
| 532457108 ELI LILLY AND COMPAN | 229 | 3,224 |
| 594918104 MICROSOFT CORP | 948 | 12,091 |
| 609207105 MONDELEZ INTERNATION | 2,518 | 4,683 |
| 655844108 NORFOLK SOUTHERN COR | 1,018 | 4,042 |
| 693475105 PNC FINANCIAL SERVIC | ||
| 693506107 PPG INDUSTRIES INC | ||
| 713448108 PEPSICO INC | 2,839 | 4,162 |
| 718172109 PHILIP MORRIS INTERN | 4,212 | 14,276 |
| 742718109 PROCTER & GAMBLE CO/ | 3,934 | 7,022 |
| 743315103 PROGRESSIVE CORP | 3,507 | 6,376 |
| 760759100 REPUBLIC SERVICES IN | 895 | 2,755 |
| 882508104 TEXAS INSTRUMENTS IN | 2,618 | 8,154 |
| 12572Q105 CME GROUP INC | 3,180 | 6,008 |
| 14040H105 CAPITAL ONE FINANCIA | 6,429 | 11,876 |
| 20030N101 COMCAST CORP-CLASS A | 3,849 | 5,022 |
| 20825C104 CONOCOPHILLIPS | 4,781 | 12,637 |
| 58933Y105 MERCK & CO. INC. | 3,594 | 7,368 |
| 59156R108 METLIFE INC | ||
| 65339F101 NEXTERA ENERGY INC | 1,099 | 6,904 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,391,249 | 5,142,359 |
| 92343V104 VERIZON COMMUNICATIO | 1,353 | 3,706 |
| 98389B100 XCEL ENERGY INC | 3,094 | 6,130 |
| G1151C101 ACCENTURE PLC-CL A | 1,689 | 1,610 |
| H1467J104 CHUBB LTD | 1,142 | 3,433 |
| 002824100 ABBOTT LABORATORIES | 3,349 | 6,014 |
| 009158106 AIR PRODUCTS & CHEMI | 5,701 | 9,634 |
| 015271109 ALEXANDRIA REAL ESTA | ||
| 032654105 ANALOG DEVICES INC | 1,231 | 9,763 |
| 037833100 APPLE INC | ||
| 053484101 AVALONBAY COMMUNITIE | 1,347 | 1,994 |
| 060505104 BANK OF AMERICA CORP | 4,660 | 17,600 |
| 075887109 BECTON DICKINSON AND | 1,224 | 3,299 |
| 48121L841 JPM LARGE CAP GROW F | 129,027 | 515,722 |
| 580135101 MCDONALD'S CORP | 5,039 | 9,475 |
| 126650100 CVS HEALTH CORP | 5,411 | 7,460 |
| 244199105 DEERE & CO | 3,203 | 9,777 |
| 315911750 FIDELITY 500 INDEX F | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 744573106 PUBLIC SERVICE ENTER | 1,168 | 1,847 |
| 931142103 WALMART INC | 2,303 | 8,467 |
| 83002G306 SIX CIRCLES US UNCON | 1,130,557 | 2,038,949 |
| 83002G405 SIX CIRCLES INTL UNC | 907,215 | 1,313,314 |
| G5960L103 MEDTRONIC PLC | 4,758 | 5,187 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,576 | 6,932 |
| 92276F100 VENTAS INC | 3,905 | 5,339 |
| 025816109 AMERICAN EXPRESS CO | 2,393 | 11,099 |
| 03073E105 CENCORA INC | 1,071 | 4,391 |
| 26875P101 EOG RESOURCES INC | 3,563 | 7,561 |
| 459200101 INTERNATIONAL BUSINE | 1,234 | 3,258 |
| 617446448 MORGAN STANLEY | 1,993 | 10,652 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 74340W103 PROLOGIS INC | 3,203 | 4,596 |
| 75513E101 RTX CORP | 3,581 | 11,004 |
| 808513105 SCHWAB (CHARLES) COR | 4,248 | 12,289 |
| 872540109 TJX COMPANIES INC | 1,917 | 7,834 |
| G29183103 EATON CORP PLC | 4,413 | 11,148 |
| 00287Y109 ABBVIE INC | 4,115 | 8,226 |
| 125523100 THE CIGNA GROUP | 4,963 | 6,330 |
| 219350105 CORNING INC | 2,565 | 7,443 |
| 46641Q191 JPMORGAN BETABUILDER | 291,680 | 303,096 |
| 46641Q217 JPMORGAN BETABUILDER | 310,153 | 424,658 |
| 46641Q225 JPMORGAN BETABUILDER | 153,831 | 305,319 |
| 46641Q233 JPMORGAN BETABUILDER | 196,045 | 221,428 |
| 911312106 UNITED PARCEL SERVIC | ||
| G7997R103 SEAGATE TECHNOLOGY H | 1,626 | 6,334 |
| 25746U109 DOMINION ENERGY INC | 6,965 | 7,558 |
| 30231G102 EXXON MOBIL CORP | ||
| 949746101 WELLS FARGO & CO | 10,422 | 23,486 |
| N6596X109 NXP SEMICONDUCTORS N | 4,618 | 6,078 |
| 427866108 HERSHEY CO/THE | ||
| 548661107 LOWE'S COS INC | 8,647 | 9,646 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 89417E109 TRAVELERS COS INC/TH | 2,526 | 4,061 |
| 907818108 UNION PACIFIC CORP | 11,795 | 11,566 |
| 03990B101 ARES MANAGEMENT CORP | 4,719 | 5,657 |
| 064058100 BANK OF NEW YORK MEL | 7,843 | 10,912 |
| 09260D107 BLACKSTONE INC | 4,834 | 5,857 |
| 09290D101 BLACKROCK INC | 658 | 4,281 |
| 38141G104 GOLDMAN SACHS GROUP | 5,999 | 8,790 |
| 438516106 HONEYWELL INTERNATIO | ||
| 988498101 YUM] BRANDS INC | 3,210 | 3,631 |
| 02079K107 ALPHABET INC-CL C | 13,633 | 16,631 |
| 03027X100 AMERICAN TOWER CORP | 3,397 | 2,809 |
| 14448C104 CARRIER GLOBAL CORP | 4,991 | 4,597 |
| 172967424 CITIGROUP INC | 7,266 | 8,635 |
| 235851102 DANAHER CORP | 5,480 | 5,952 |
| 253868103 DIGITAL REALTY TRUST | 2,870 | 2,785 |
| 254687106 WALT DISNEY CO/THE | 3,516 | 3,641 |
| 31620M106 FIDELITY NATIONAL IN | 6,442 | 5,981 |
| 42824C109 HEWLETT PACKARD ENTE | 7,057 | 8,287 |
| 512807306 LAM RESEARCH CORP | 1,118 | 3,081 |
| 654106103 NIKE INC -CL B | 4,459 | 4,014 |
| 695156109 PACKAGING CORP OF AM | 2,675 | 2,887 |
| 74834L100 QUEST DIAGNOSTICS IN | 2,388 | 2,603 |
| 88579Y101 3M CO | 6,962 | 7,845 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 195,037 | 199,428 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 123,078 | 142,459 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 70,401 | 70,776 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 410,519 | 408,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 926R10059 4080 LAWAI RD LAWAI | 3,069,900 | 3,069,900 | 16,825,000 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 16,599 |
| COST BASIS ADJUSTMENT | 48 |
| RETURN OF CAPITAL ADJUSTMENTS | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE OF ALLERTON GARDEN | 770,485 | 0 | 770,485 | |
| NON RENTAL EXPENSES | 45,099 | 0 | 45,099 | |
| ASSET PRESERVATION ADJUSTMENT | 0 | 16,995 | -16,995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN TOUR INCOME | 16,995 | 0 | 16,995 |
| SECTION 897 CAP GAINS | 27 | 27 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 16,732 |
| MUTUAL FUND EARNINGS | 54 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 96 | 96 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 300 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,832 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,856 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,799 | 4,799 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,120 | 1,120 | 0 |