| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828J27 US TREAS 2% 02/15/25 | ||
| 9128282A7 US TREAS 1.5% 08/15/ | 7,465 | 7,899 |
| 912828K74 US TREAS 2% 08/15/25 | ||
| 912828P46 US TREAS 1.625% 02/1 | 7,583 | 7,980 |
| 912828R36 US TREAS 1.625% 05/1 | 7,549 | 7,944 |
| 912828V98 US TREAS 2.25% 02/15 | 11,973 | 11,834 |
| 912828XB1 US TREAS 2.125% 05/1 | ||
| 92203J308 VANGUARD TTL INTL BN | 233,033 | 207,161 |
| 54401E143 LORD ABBETT SHRT DUR | 129,410 | 123,538 |
| 83002G108 SIX CIRCLES ULTR SHR | 52,015 | 52,161 |
| 9128282R0 US TREAS 2.25% 08/15 | 11,563 | 11,767 |
| 72201F490 PIMCO INCOME FUND-IN | 66,059 | 63,219 |
| 9128283F5 US TREAS 2.25% 11/15 | 12,731 | 12,712 |
| 9128284N7 US TREAS 2.875% 05/1 | 8,134 | 7,886 |
| 9128285M8 US TREAS 3.125% 11/1 | 8,294 | 7,911 |
| 9128286B1 US TREAS 2.625% 02/1 | 7,957 | 7,779 |
| 83002G884 SIX CIRCLES CREDIT O | 123,704 | 129,316 |
| 912828YB0 US TREAS 1.625% 08/1 | 8,259 | 7,468 |
| 912828YS3 US TREAS 1.75% 11/15 | 6,605 | 6,537 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 11,974 | 10,530 |
| 91282CAT8 US TREAS 0.25% 10/31 | ||
| 92203J407 VANGUARD TOTAL INTL | 156,684 | 145,926 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,069,269 | 1,014,175 |
| 91282CAE1 US TREAS 0.625% 08/1 | 4,755 | 4,351 |
| 91282CAV3 US TREAS 0.875% 11/1 | 4,852 | 4,371 |
| 91282CBC4 US TREAS 0.375% 12/3 | ||
| 91282CBL4 US TREAS 1.125% 02/1 | 4,954 | 4,402 |
| 91282CCB5 US TREAS 1.625% 05/1 | 5,177 | 4,479 |
| 921937827 VANGUARD SHORT-TERM | 82 | 79 |
| 912810FP8 US TREAS 5.375% 02/1 | 7,874 | 7,526 |
| 91282CCS8 US TREAS 1.25% 08/15 | 7,742 | 7,841 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 9,390 | 9,582 |
| 91282CDY4 US TREAS 1.875% 02/1 | 10,082 | 9,810 |
| 912828U24 US TREAS 2% 11/15/26 | 7,451 | 7,894 |
| 912828Z94 US TREAS 1.5% 02/15/ | 2,593 | 2,756 |
| 91282CAZ4 US TREAS 0.375% 11/3 | ||
| 91282CBS9 US TREAS 1.25% 03/31 | 5,417 | 5,711 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 11,680 | 12,270 |
| 91282CEC1 US TREAS 1.875% 02/2 | 11,014 | 11,778 |
| 91282CFV8 US TREAS 4.125% 11/1 | 8,374 | 8,092 |
| 91282CGJ4 US TREAS 3.5% 01/31/ | 7,570 | 7,954 |
| 91282CGM7 US TREAS 3.5% 02/15/ | 8,677 | 8,747 |
| 92206C870 VANGUARD INT-TERM CO | 92,435 | 96,061 |
| 91282CCR0 US TREAS 1% 07/31/28 | 11,355 | 12,198 |
| 91282CFF3 US TREAS 2.75% 08/15 | 5,510 | 5,593 |
| 91282CFW6 US TREAS 4.5% 11/15/ | ||
| 91282CFY2 US TREAS 3.875% 11/3 | 8,892 | 9,075 |
| 91282CHT1 US TREAS 3.875% 08/1 | 5,992 | 5,950 |
| 91282CJJ1 US TREAS 4.5% 11/15/ | 6,024 | 6,195 |
| 91282CJZ5 US TREAS 4% 02/15/34 | 7,938 | 7,975 |
| 91282CEM9 US TREAS 2.875% 04/3 | 1,950 | 1,956 |
| 91282CFJ5 US TREAS 3.125% 08/3 | 3,794 | 3,933 |
| 91282CFT3 US TREAS 4% 10/31/29 | 9,114 | 9,118 |
| 91282CLF6 US TREAS 3.875% 08/1 | 5,788 | 5,908 |
| 91282CLW9 US TREAS 4.25% 11/15 | 4,071 | 4,042 |
| 921937835 VANGUARD TOTAL BOND | 121,645 | 123,623 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,285 | 10,584 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 532457108 ELI LILLY AND COMPAN | 727 | 10,747 |
| 548661107 LOWE'S COS INC | 8,997 | 14,711 |
| 594918104 MICROSOFT CORP | 2,827 | 72,059 |
| 609207105 MONDELEZ INTERNATION | 1,695 | 4,199 |
| 617446448 MORGAN STANLEY | 2,280 | 19,706 |
| 713448108 PEPSICO INC | 4,389 | 6,745 |
| 882508104 TEXAS INSTRUMENTS IN | 5,509 | 14,400 |
| 949746101 WELLS FARGO & CO | 5,818 | 18,267 |
| 02079K107 ALPHABET INC-CL C | 2,078 | 45,815 |
| 30303M102 META PLATFORMS INC-C | 4,896 | 42,246 |
| 57636Q104 MASTERCARD INC - A | 792 | 25,119 |
| 65339F101 NEXTERA ENERGY INC | 5,268 | 10,838 |
| 78462F103 SPDR S&P 500 ETF TRU | 290,352 | 1,007,196 |
| 91324P102 UNITEDHEALTH GROUP I | 1,653 | 14,525 |
| 94106B101 WASTE CONNECTIONS IN | 1,934 | 6,839 |
| 023135106 AMAZON.COM INC | 3,784 | 48,241 |
| 037833100 APPLE INC | 1,727 | 57,091 |
| 060505104 BANK OF AMERICA CORP | 2,572 | 16,995 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 2,430 | 88,774 |
| 025816109 AMERICAN EXPRESS CO | 3,638 | 13,318 |
| 315911750 FIDELITY 500 INDEX F | 24,581 | 27,563 |
| 83002G306 SIX CIRCLES US UNCON | 477,395 | 781,914 |
| 83002G405 SIX CIRCLES INTL UNC | 371,722 | 526,678 |
| 00287Y109 ABBVIE INC | 5,377 | 17,365 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 8,061 | 11,614 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 4,845 | 16,066 |
| 461202103 INTUIT INC | 7,571 | 7,287 |
| 883556102 THERMO FISHER SCIENT | 8,231 | 11,010 |
| N07059210 ASML HOLDING NV-NY R | 1,462 | 5,349 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 3,418 | 6,036 |
| 363576109 ARTHUR J GALLAGHER & | 4,464 | 8,281 |
| 43300A203 HILTON WORLDWIDE HOL | 4,270 | 9,767 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 65,155 | 66,923 |
| 46641Q217 JPMORGAN BETABUILDER | 137,355 | 180,527 |
| 46641Q225 JPMORGAN BETABUILDER | 64,065 | 122,016 |
| 46641Q233 JPMORGAN BETABUILDER | 77,858 | 85,182 |
| 679580100 OLD DOMINION FREIGHT | 4,661 | 5,331 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 4,509 | 11,148 |
| 30231G102 EXXON MOBIL CORP | 6,556 | 16,126 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 4,538 | 8,881 |
| 78409V104 S&P GLOBAL INC | 6,009 | 8,884 |
| 573284106 MARTIN MARIETTA MATE | 5,719 | 8,717 |
| 842587107 THE SOUTHERN COMPANY | 10,533 | 12,818 |
| 863667101 STRYKER CORP | 6,795 | 8,084 |
| 872540109 TJX COMPANIES INC | 4,152 | 7,988 |
| G54950103 LINDE PLC | 3,940 | 10,660 |
| 11135F101 BROADCOM INC | 16,557 | 24,227 |
| 127387108 CADENCE DESIGN SYS I | 5,208 | 5,314 |
| 254687106 WALT DISNEY CO/THE | 12,038 | 12,060 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 7,976 | 7,838 |
| 126408103 CSX CORP | 8,875 | 8,990 |
| 26884L109 EQT CORP | 7,768 | 7,450 |
| 278865100 ECOLAB INC | 9,771 | 9,976 |
| 29364G103 ENTERGY CORP | 5,066 | 4,991 |
| 443201108 HOWMET AEROSPACE INC | 9,293 | 12,301 |
| 478160104 JOHNSON & JOHNSON | 14,207 | 18,005 |
| 81762P102 SERVICENOW INC | 8,418 | 6,894 |
| 874039100 TAIWAN SEMICONDUCTOR | 7,381 | 11,244 |
| 931142103 WALMART INC | 6,825 | 7,799 |
| G8994E103 TRANE TECHNOLOGIES P | 10,223 | 10,119 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 86,103 | 88,042 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 56,488 | 65,073 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 32,535 | 32,115 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 137,150 | 137,152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX WALTER COMPANY | 1,800 | 1,800 | 8,400 |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY ET JEFFE | 0 | 1 | |
| XXX-XX-XXXX 160 AC BEING E/2 W/2 | 0 | 1 | |
| XXX-XX-XXXX WM BAIRD SVY WALLER | 0 | 1 | |
| XXX-XX-XXXX B T ARCHER SVY BRAZO | 0 | 1 | |
| XXX-XX-XXXX J GRIGSBY SVY DALLAS | 0 | 1 | |
| XXX-XX-XXXX 160.00 AC J M VILLAR | 0 | 1 | |
| XXX-XX-XXXX J PEREZ SVY HENDERSO | 0 | 1 | |
| XXX-XX-XXXX J PEREZ SVY VAN ZAND | 0 | 1 | |
| XXX-XX-XXXX 245.52 AC MAY PETROL | 0 | 1 | |
| XXX-XX-XXXX 359 AC BEING 100.45 | 0 | 1 | |
| XXX-XX-XXXX B FRANKS SVY GALVEST | 0 | 1 | |
| XXX-XX-XXXX 80 AC S HORTON SVY, | 0 | 1 | |
| XXX-XX-XXXX WESTBURY FM GAS UT J | 0 | 1 | |
| XXX-XX-XXXX T&L SVY GALVESTON CO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY 27 JEFFE | 0 | 1 | |
| XXX-XX-XXXX M LAZARINE SVY JEFFE | 0 | 6,765 | |
| XXX-XX-XXXX T&NO RR SVY ET JEFFE | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX D EASLEY SVY JEFFERS | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX BEAD FARM CO | 7,051 | 7,051 | 110,100 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 3,960 |
| ACCRUED INTEREST PAID | 8 |
| ROUNDING ADJUSTMENT | 19 |
| 2026 TRANSACTION POSTED IN 2025 | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-AD VALOREM TAX | 149 | 149 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,221 | 2,221 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,053 |
| 2025 TRANSACTION POSTED IN 2024 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 117 | 117 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,505 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,084 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,615 | 1,615 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 451 | 451 | 0 |