| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBJ34 VARIOUS MINERAL INTE | AT COST | 9 | 9 |
| 921910501 VANGUARD INTERNATION | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,506,923 | 2,117,704 |
| 464288612 ISHARES INTERMEDIATE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 801,310 | 946,397 |
| 693390882 PIMCO INTL BD FD US | AT COST | 221,128 | 205,911 |
| 316146265 FIDELITY MID CAP IND | AT COST | 505,265 | 582,036 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 536,206 | 469,458 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 426,308 | 443,857 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 343,250 | 339,067 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 2,120,200 | 2,088,939 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 485,405 | 613,517 |
| 02508F745 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 442,807 | 445,227 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 347,176 | 347,053 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 179,963 | 232,531 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 730,342 | 920,287 |
| 464288521 ISHARES CORE US REIT | AT COST | 316,563 | 339,596 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 277,074 | 365,476 |
| 47803U640 JOHN HANCOCK FUNDS D | |||
| 256219106 DODGE COX STOCK FUND | AT COST | 418,601 | 441,224 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 232,940 | 240,268 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 292,450 | 324,779 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,882 | 5,718 | 5,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,190 | 0 | 1,190 | |
| OTHER MISC EXPENSES | 1,359 | 0 | 1,359 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 275 | 275 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,250 |
| REFUNDS | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,883 | 2,883 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 776 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,926 | 1,926 | 0 |