| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 580135101 MCDONALDS CORP COM | 75,502 | 398,847 |
| 037833100 APPLE INC COM | 14,562 | 1,867,678 |
| 654106103 NIKE INC | 70,680 | 433,801 |
| 713448108 PEPSICO INC | 60,403 | 170,215 |
| 278865100 ECOLAB INC | 16,473 | 264,620 |
| 15135B101 CENTENE CORP COM | ||
| 56585A102 MARATHON PETROLEUM C | 134,889 | 727,444 |
| 03027X100 AMERICAN TOWER CORP | ||
| 75513E101 RTX CORPORATION | 37,697 | 313,247 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 96MSC9233 KOHLBERG TE INVESTOR | AT COST | 362,527 | 408,214 |
| 412295107 HARDING LOEVNER INTE | AT COST | 541,211 | 553,768 |
| 464287499 ISHARES RUSSELL MID | AT COST | 545,704 | 2,494,067 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 240,272 | 336,243 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 520,087 | 686,300 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,970,113 | 1,929,313 |
| 464287804 ISHARES CORE S P SMA | AT COST | 330,759 | 856,643 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 1,696,437 | 1,764,958 |
| 025083874 AMERICAN CENT ULTRA | AT COST | 213,264 | 313,700 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 218,876 | 298,373 |
| 921910501 VANGUARD INTERNATION | AT COST | 1,686,934 | 1,931,015 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 187,451 | 250,908 |
| 464288521 ISHARES CORE US REIT | AT COST | 421,367 | 447,193 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 905,298 | 924,085 |
| 861728400 STONE RIDGE HY REINS | AT COST | 860,716 | 845,838 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 440,000 | 439,497 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 625,000 | 686,242 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 438,835 | 435,976 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 208,127 | 200,468 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 425,000 | 427,891 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 430,000 | 430,000 |
| 808524847 SCHWAB US REIT ETF | AT COST | 175,435 | 174,285 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 267,030 | 266,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 27,659 | 25,060 | 25,060 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 134 |
| PY RETURN OF CAPITAL ADJUSTMENT | 45 |
| KOHLBERG INC (LOSS) ADJUSTMENT | 95,750 |
| COST BASIS ADJ | 2,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 25 | 25 | 0 | |
| FROM PARTNERSHIP/S-CORP - UBI | 2,776 | 0 | 0 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 844 | 844 | |
| FROM PARTNERSHIP/S-CORP | 97,763 | 97,763 | |
| FROM PARTNERSHIP/S-CORP - UBI | 788 | 0 |
| Description | Amount |
|---|---|
| KOHLBERG DISTRIBUTIONS ADJ | 157,008 |
| PY KOHLBERG BASIS ADJ | 22,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,488 | 5,488 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 73 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12,877 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,675 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,448 | 3,448 | 0 |