| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,947 | 0 | 16,947 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DIFFERENCE BETWEEN COLUMNS (A) AND (B) | 2024-01 | PURCHASED | 2025-12 | COST | 0 | 14 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 20,564 | 20,564 |
| ARES MANAGEMENT CORP | 14,708 | 14,708 |
| BROADCOM INC COM | 23,881 | 23,881 |
| CME GROUP INC | 18,296 | 18,296 |
| CONOCOPHILLIPS COM | 12,263 | 12,263 |
| CUMMINS INC | 23,481 | 23,481 |
| CVS HEALTH CORPORATION COM USD0.01 | 15,237 | 15,237 |
| DARDEN RESTAURANTS INC | 15,090 | 15,090 |
| DICK S SPORTING GOODS INC | 12,868 | 12,868 |
| HOME DEPOT INC | 12,388 | 12,388 |
| JOHNSON & JOHNSON COM | 17,177 | 17,177 |
| LAMAR ADVERTISING CO | 16,582 | 16,582 |
| MAGNUM ICE CREAM CO NV (THE) ORD EUR3.50 | 729 | 729 |
| MORGAN STANLEY COM USD0.01 | 22,724 | 22,724 |
| OLD REPUBLIC INTERNATIONAL CORP | 20,219 | 20,219 |
| PAYCHEX INC | 14,471 | 14,471 |
| PENSKE AUTOMOTIVE GROUP INC | 2,533 | 2,533 |
| PHILIP MORRIS INTERNATIONAL INC COM NPV | 10,907 | 10,907 |
| PROCTER AND GAMBLE CO | 12,468 | 12,468 |
| PUBLIC SVC ENTERPRISE GRP INC | 16,060 | 16,060 |
| RYMAN HOSPITALITY PROPERTIES INC | 8,516 | 8,516 |
| SIMON PROPERTY GROUP INC | 15,734 | 15,734 |
| SNAP-ON INC | 14,473 | 14,473 |
| TEXAS INSTRUMENTS INC | 7,460 | 7,460 |
| UGI CORP | 2,021 | 2,021 |
| UNILEVER PLC SPON ADR | 13,603 | 13,603 |
| WATSCO INC | 11,793 | 11,793 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 42,577 | 42,577 |
| GQG PARTNERS EMERG MARKETS EQ INSTL | 92,260 | 92,260 |
| HARTFORD SCHRODERS INTL MLT-CAP CL | 86,267 | 86,267 |
| HOOD RIVER NEW OPPORTUNITIES INSTL | 19,517 | 19,517 |
| HOOD RIVER SMALL CAP GROWTH FUND RETIRE | 58,037 | 58,037 |
| RECURRENT MLP & ENGY INFRASTRUCTURE I | 141,762 | 141,762 |
| WCM FOCUSED INTL GROWTH FUND INSTL | 34,872 | 34,872 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 524,310 | 524,310 |
| FPA NEW INCOME FUND | 229,168 | 229,168 |
| CAPITAL GROUP GROWTH ETF | 155,823 | 155,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS LP | FMV | 17,409 | 17,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 470 | 0 | 470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 5 | 0 | 5 | |
| POSTAGE | 10 | 0 | 10 | |
| MARKETING | 20,257 | 0 | 20,257 | |
| PO BOX RENTAL | 200 | 0 | 200 | |
| SOFTWARE EXPENSE | 108 | 0 | 108 | |
| OFFICE SUPPLIES | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IN LIEU OF FRX SHARE | 12 | 12 | 12 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 84,744 |
| BOOK/TAX TIMING DIFFERENCE | 2,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,926 | 18,926 | 0 | |
| ADMINISTRATIVE SERVICES | 10,150 | 0 | 10,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,057 | 0 | 0 | |
| FOREIGN TAXES | 695 | 695 | 0 |