| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,525 | 1,525 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2023-06 | PURCHASE | 2025-09 | 50,000 | 50,000 | |||||
| PUBLICLY TRADED SECURITIES | 2023-06 | PURCHASE | 2025-05 | 50,000 | 48,093 | 1,907 | ||||
| PUBLICLY TRADED SECURITIES | PURCHASE | 10,703 | 10,579 | 124 | ||||||
| PUBLICLY TRADED SECURITIES | PURCHASE | 154,544 | 128,240 | 26,304 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED AUTO PARTS INC | 50,222 | 51,068 |
| ALLSTATE CORP | 54,105 | 52,620 |
| BANK OF AMERICA CORP | 60,155 | 62,600 |
| CITIGROUP INC | ||
| CMS ENERGY CORP | 49,585 | 45,300 |
| HUMANA INC | 50,704 | 45,636 |
| PRINCIPAL FINL GRP INC | 48,905 | 48,867 |
| PUBLIC SVC CO COLO | ||
| ROYAL BANK CANADA | 50,000 | 49,813 |
| SOUTHERN CA GAS CO | 51,502 | 49,868 |
| VERIZON COMMNS INC | 46,083 | 46,939 |
| WELLS FARGO & COMPANY | 58,205 | 60,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 15,621 | 26,505 |
| AMGEN INC | 15,385 | 22,257 |
| BEST BUY COMPANY INC | 21,551 | 18,004 |
| CHEVRON CORP | 21,257 | 24,386 |
| CISCO SYSTEMS INC | 18,493 | 28,270 |
| CLOROX COMPANY | 20,017 | 16,536 |
| ENBRIDGE INC | 21,386 | 27,646 |
| EXXON MOBILE CORP | 21,047 | 24,670 |
| GENUINE PARTS CO | 22,288 | 22,256 |
| GILEAD SCIENCES INC | 16,797 | 26,757 |
| HERSHEY COMPANY | 20,574 | 22,748 |
| HORMEL FOODS CORP | 15,353 | 11,684 |
| INTL BUSINESS MACHINES CORP | 10,140 | 22,512 |
| JP MORGAN CHASE & CO | 9,843 | 20,944 |
| KIMBERLY CLARK CORP | 18,169 | 13,620 |
| MERCK & CO INC | 26,216 | 29,262 |
| PEPSICO INC | 20,520 | 19,662 |
| PFIZER INC | 19,946 | 14,940 |
| PHILIP MORRIS INTL INC | 12,924 | 20,692 |
| PRICE T ROWE GROUP INC | 21,798 | 18,940 |
| PROLOGIS INC | 20,093 | 24,128 |
| PRUDENTIAL FINANCIAL INC | 21,079 | 25,963 |
| QUALCOMM INC | 10,254 | 14,368 |
| STANLEY BLACK & DECKER INC | 20,777 | 16,044 |
| TARGET CORP | 15,752 | 23,867 |
| TRUIST FINANCIAL GROUP | 22,868 | 17,595 |
| US BANCORP DE | 11,398 | 16,879 |
| UNITED PARCEL SERVICE INC | 14,815 | 21,504 |
| WEC ENERGY GROUP INC | 30,228 | 19,441 |
| WHIRLPOOL CORP | 19,559 | 26,154 |
| XCEL ENERGY INC | 17,942 | 24,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 9,469 | |||
| MISCELLANEOUS FEES | 138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 254 | 254 | ||
| PRIOR YEAR TAX | 322 | 322 | ||
| TAX ESTIMATES | 1,000 | 1,000 |