| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 11,971 | 28,800 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 13,277 | 17,771 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 7,448 | 8,142 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 36,032 | 30,913 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 44,884 | 38,578 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 42,457 | 38,634 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 20,720 | 28,076 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,788 | 18,723 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,457 | 7,360 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,637 | 8,685 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 18,803 | 25,630 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 5,816 | 4,946 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,518 | 18,034 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 29,678 | 58,905 |
| 641224415 NEUBERGER BERMAN EME | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,409 | 4,783 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 14,432 | 16,261 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,691 | 21,381 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 9,346 | 12,860 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 38,009 | 38,905 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 37,479 | 41,418 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 47,115 | 48,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 10 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 51 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |