| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 12,139 | 20,061 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 10,490 | 12,603 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 26,737 | 23,740 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 5,554 | 6,093 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 14,307 | 19,501 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 33,666 | 29,580 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,047 | 3,517 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 22,731 | 41,096 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 33,063 | 29,452 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 7,680 | 5,732 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,253 | 12,601 |
| 464285204 ISHARES GOLD TRUST | AT COST | 2,958 | 7,062 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 11,454 | 12,974 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 13,653 | 17,749 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 5,923 | 4,990 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,050 | 11,357 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,685 | 15,029 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 6,337 | 8,763 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 28,879 | 29,586 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 26,179 | 28,931 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 32,915 | 33,931 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 7 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL ESTIMATES - INCOME | 49 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |