| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 33,947 | 110,794 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 25,047 | 56,925 |
| 11135F101 BROADCOM INC | AT COST | 37,163 | 340,216 |
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 973 | 14,660 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 256206103 DODGE & COX INTERNAT | |||
| 437076102 HOME DEPOT INC | |||
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 10,686 | 395,567 |
| 701094104 PARKER HANNIFIN CORP | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 74340W103 PROLOGIS INC | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 92206C771 VANGUARD MTG-BACKED | |||
| 998155139 CHARITABLE INTERMEDI | |||
| 606822BS2 MITSUBISHI UFJ FINAN | |||
| 86562MCA6 SUMITOMO MITSUI FINA | |||
| 883556102 THERMO FISHER SCIENT | |||
| 92939UAD8 WEC ENERGY GROUP INC | AT COST | 100,284 | 95,583 |
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 142,822 | 204,569 |
| 037833100 APPLE INC | AT COST | 12,999 | 216,401 |
| 00817YAQ1 AETNA INCDTD 11/10/2 | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 336,328 | 315,430 |
| 65535HAR0 NOMURA HOLDINGS INC | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 16,658 | 13,865 |
| 949746101 WELLS FARGO CO | AT COST | 38,674 | 79,779 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 14,535 | 44,289 |
| 064159TF3 BANK OF NOVA SCOTIA | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 02079K305 ALPHABET INC | AT COST | 33,948 | 215,970 |
| 65339F101 NEXTERA ENERGY INC | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 13321L108 CAMECO CORP | AT COST | 14,530 | 147,665 |
| 42809H107 HESS CORP | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 413,667 | 413,118 |
| 46625HRL6 JPMORGAN CHASE & COD | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 214,040 | 260,173 |
| 57636Q104 MASTERCARD INC | |||
| 594918104 MICROSOFT CORP | AT COST | 20,666 | 186,677 |
| 23331A109 D R HORTON INC | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 957663503 WESTERN ASSET CORE P | |||
| 98419M100 XYLEM INC | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 80283LAY9 SANTANDER UK PLC | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031851 VANGUARD SHORT-TERM | |||
| 58933Y105 MERCK & CO INC | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 501,744 | 505,391 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 126650BZ2 CVS CAREMARK CORPDTD | |||
| 404280BA6 HSBC HOLDINGS PLCDTD | |||
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 98978V103 ZOETIS INC | |||
| 25746U109 DOMINION ENERGY INC | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 500754106 KRAFT HEINZ CO | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 32,974 | 38,493 |
| 60871R209 MOLSON COORS BREWING | |||
| 44107P104 HOST HOTELS & RESORT | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 91,029 | 99,537 |
| 957663669 WESTERN ASSET CORE P | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 33,711 | 34,531 |
| 713448108 PEPSICO INC | AT COST | 25,678 | 20,380 |
| 020002101 ALLSTATE CORP | |||
| 929160109 VULCAN MATERIALS CO | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 59,738 | 61,550 |
| 78409V104 S&P GLOBAL INC | AT COST | 27,655 | 37,626 |
| 46187W107 INVITATION HOMES INC | |||
| 962879102 WHEATON PRECIOUS MET | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 105,934 | 80,647 |
| 166764100 CHEVRON CORP | AT COST | 33,041 | 47,247 |
| 892356106 TRACTOR SUPPLY CO | |||
| 872590104 T-MOBILE US INC | AT COST | 22,358 | 30,456 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 106,714 | 120,527 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 25,985 | 62,152 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | |||
| 28622HAA9 ELEVANCE HEALTH INC | |||
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 21,772 | 22,473 |
| 49177J102 KENVUE INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 53,357 | 75,667 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 53,875 | 52,365 |
| 955306105 WEST PHARMACEUTICAL | |||
| 98980G102 ZSCALER INC | |||
| G7997R103 SEAGATE TECHNOLOGY H | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 62,345 | 48,540 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 47,610 | 50,526 |
| 268150109 DYNATRACE INC | AT COST | 30,989 | 22,754 |
| 37637K108 GITLAB INC | AT COST | 37,781 | 32,163 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 452327109 ILLUMINA INC | AT COST | 31,349 | 31,741 |
| 464285204 ISHARES GOLD TRUST | AT COST | 62,049 | 101,463 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 114,914 | 132,401 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 116,766 | 130,397 |
| 516544103 LANTHEUS HOLDINGS IN | |||
| 532457108 LILLY ELI & CO | |||
| 651639106 NEWMONT MINING CORP | AT COST | 30,978 | 58,912 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 223,244 | 227,593 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 44,377 | 69,576 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 223,244 | 206,446 |
| 149123101 CATERPILLAR INC DEL | AT COST | 18,344 | 29,216 |
| 26441C204 DUKE ENERGY CORP | AT COST | 18,352 | 18,636 |
| 291011104 EMERSON ELEC CO | AT COST | 18,447 | 19,112 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 389,593 | 393,769 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 23,226 | 19,265 |
| 761152107 RESMED INC | AT COST | 18,714 | 17,824 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 299,522 | 306,983 |
| 855244109 STARBUCKS CORP | AT COST | 25,590 | 25,684 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 31,085 | 31,155 |
| G5960L103 MEDTRONIC PLC | AT COST | 26,241 | 25,840 |
| N07059210 ASML HOLDING N V | AT COST | 28,591 | 37,445 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 659 |
| COST BASIS ADJUSTMENT | 333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 201 | 201 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,228 | 1,228 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,720 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,808 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 608 | 608 | 0 |