| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17330YYK0 CITI 24M SPX 2X MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 717081103 PFIZER INC | 1,171 | 28,909 |
| 438516106 HONEYWELL INTL INC | ||
| 58933Y105 MERCK CO INC | 20,605 | 31,367 |
| 00287Y109 ABBVIE INC | 19,910 | 58,036 |
| 57636Q104 MASTERCARD INC | 34,590 | 57,088 |
| 023135106 AMAZON.COM INC | 54,356 | 75,017 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 287,994 | 356,498 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 14,475 | 15,360 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 92,563 | 95,951 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 345,087 | 455,978 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 218,757 | 274,176 |
| 922908728 VANGUARD TOTAL STOCK | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 11,902 | 12,389 |
| 06828M876 BARON EMERGING MARKE | AT COST | 64,025 | 106,404 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 275,337 | 280,563 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,470 | 23,527 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 262,766 | 582,982 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 157,227 | 239,224 |
| 464288521 ISHARES CORE US REIT | AT COST | 153,184 | 175,437 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 209,691 | 382,531 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 271,325 | 278,747 |
| 464287200 ISHARES CORE S P 500 | AT COST | 341,857 | 393,841 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 217,984 | 226,259 |
| 81369Y803 STATE STREET TECHNOL | AT COST | 143,431 | 215,955 |
| 861728400 STONE RIDGE HY REINS | AT COST | 168,600 | 168,110 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 84,103 | 160,729 |
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 255,861 | 264,396 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 193,318 | 219,565 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 174,161 | 189,726 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 111,500 | 112,948 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 114,647 | 112,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,987 | 3,251 | 3,251 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 73 |
| ROUNDING | 2 |
| ROC ON CY SALES | 459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSE REIMBURSEMENTS | 1,314 | 0 | 1,314 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| PAYROLL ADMIN FEE | 1,812 | 0 | 1,812 | |
| PAYROLL TAX EXPENSE | 3,116 | 0 | 3,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 661 | 661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 44,742 | 40,268 | 4,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,849 | 1,849 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 526 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,964 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,354 | 1,354 | 0 |