| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 51,614 | 116,987 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 15,346 | 19,720 |
| 72201U455 PIMCO TRENDS MANAGED | |||
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 27,697 | 26,249 |
| 592905509 METROPOLITAN WEST T/ | |||
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,929 | 26,676 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 72201U638 PIMCO MORTAGE OPP & | |||
| 589509207 MERGER FUND $0.156 | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 28,972 | 103,426 |
| 09260C307 BLACKROCK SYSTEMATIC | |||
| 922031786 VANGUARD LONG-TERM T | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 35,457 | 44,157 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 92206C870 VANGUARD INTERM-TERM | AT COST | 61,056 | 64,320 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 77,640 | 78,247 |
| 92206C847 VANGUARD LONG-TERM T | |||
| 464288166 ISHARES BARCLAYS TR | AT COST | 19,335 | 19,845 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 89,936 | 94,480 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 19,477 | 19,931 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 104,212 | 105,180 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 38,526 | 47,709 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 17,738 | 19,895 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 12,825 | 17,490 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,819 | 27,285 |
| 464287432 ISHARES BARCLAYS 20+ | AT COST | 26,529 | 26,409 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 68,144 | 70,528 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 159 | 159 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 143 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 449 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |