| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 12,248 | 23,437 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 13,714 | 14,721 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 18,109 | 47,946 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 37,111 | 33,820 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,341 | 14,712 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 18,947 | 23,081 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 14,894 | 20,946 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 2,925 | 7,224 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,826 | 4,286 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 31,743 | 27,061 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 5,570 | 7,016 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 13,046 | 15,333 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,886 | 6,436 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 38,681 | 33,885 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,543 | 5,344 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 11,794 | 13,267 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,676 | 17,534 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,387 | 10,235 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 33,274 | 34,058 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 30,578 | 33,792 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 38,431 | 39,618 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 8 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 56 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |