| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,086 | 90,881 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 70,936 | 107,710 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 144,123 | 332,881 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 25,168 | 47,416 |
| 808524847 SCHWAB US REIT ETF | AT COST | 33,012 | 40,422 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 61,928 | 55,811 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 46,317 | 41,483 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 151,716 | 129,340 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,386 | 53,750 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 137,544 | 131,842 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,552 | 13,161 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,723 | 43,037 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 69,014 | 75,890 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 16,217 | 16,667 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 27,575 | 27,338 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 47,461 | 60,210 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 171,627 | 196,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,344 | 1,177 | 1,177 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 371 | 371 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 70 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 380 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 271 | 271 | 0 |