| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 126,814 | 122,907 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 197,151 | 323,780 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,659 | 86,310 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,233 | 100,195 |
| 921921300 VANGUARD EQUITY INCO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 121,625 | 125,150 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 39,478 | 40,880 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 51,058 | 53,049 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,251 | 10,198 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,780 | 45,203 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 34,305 | 40,502 |
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 37,958 | 41,529 |
| 861728400 STONE RIDGE HY REINS | AT COST | 52,654 | 51,314 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 66,489 | 73,492 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 27,578 | 27,994 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 27,520 | 27,595 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 51,539 | 61,802 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 172,765 | 190,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,331 | 1,163 | 1,163 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINISTRATIVE CHARGES | 6,444 | 0 | 6,444 | |
| STATE FILING FEE/TAX | 208 | 0 | 208 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 349 | 349 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 618 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 980 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 255 | 255 | 0 |