| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808513105 SCHWAB CHARLES CORP | 5,063 | 18,383 |
| 57636Q104 MASTERCARD INC | 3,732 | 27,402 |
| G1151C101 ACCENTURE PLC IRELAN | 3,386 | 27,635 |
| 87612E106 TARGET CORP COM | ||
| 46625H100 JPMORGAN CHASE CO | 9,013 | 90,222 |
| 594918104 MICROSOFT CORP COM | 6,902 | 74,477 |
| 02079K107 ALPHABET INC CL C | 1,241 | 28,870 |
| 037833100 APPLE INC COM | 824 | 173,719 |
| 478160104 JOHNSON JOHNSON | ||
| 02079K305 ALPHABET INC CL A | 1,406 | 3,130 |
| 023135106 AMAZON.COM INC | 1,362 | 2,077 |
| 30303M102 META PLATFORMS INC | 3,060 | 3,961 |
| 67066G104 NVIDIA CORP COM | 1,113 | 3,730 |
| 697435105 PALO ALTO NETWORKS I | 1,317 | 1,474 |
| 91324P102 UNITEDHEALTH GROUP I | 2,939 | 1,981 |
| 007903107 ADVANCED MICRO DEVIC | 14,195 | 13,706 |
| 060505104 BANK OF AMERICA CORP | 2,975 | 4,455 |
| 235851102 DANAHER CORP | 2,933 | 3,663 |
| 437076102 HOME DEPOT INC | 2,766 | 2,753 |
| 461202103 INTUIT COM | 3,313 | 3,312 |
| 532457108 ELI LILLY CO | 2,477 | 3,224 |
| 58733R102 MERCADOLIBRE INC | 2,070 | 2,014 |
| 595112103 MICRON TECHNOLOGY IN | 8,707 | 12,843 |
| 81762P102 SERVICENOW INC | 2,252 | 2,298 |
| 871607107 SYNOPSYS INC | 2,815 | 3,288 |
| 90353T100 UBER TECHNOLOGIES IN | 2,953 | 3,268 |
| 92537N108 VERTIV HOLDINGS CO | 8,694 | 8,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE SP MID- | AT COST | 84,793 | 136,950 |
| 464287804 ISHARES CORE S P SMA | AT COST | 63,147 | 76,314 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 93,535 | 93,835 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 50,330 | 47,107 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,690 | 172,568 |
| 922908710 VANGUARD 500 INDEX A | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 24,655 | 49,166 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 49,471 | 61,589 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 20,836 | 29,747 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 41,960 | 57,414 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,610 | 109,367 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 88,121 | 89,692 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 46,477 | 53,958 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 25,327 | 35,057 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,913 | 47,396 |
| 024524217 AMERICAN BEACON STEP | AT COST | 30,223 | 31,150 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 34,439 | 33,890 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,355 | 33,397 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 34,461 | 33,854 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 972 | 775 | 775 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 673 |
| PY RETURN OF CAPITAL ADJUSTMENT | 581 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| COST BASIS ADJUSTMENT | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 21,937 | 17,550 | 4,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 700 | 700 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 817 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 500 | 500 | 0 |