| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31635V729 FIDELITY LARGE CAP G | AT COST | 268,071 | 431,613 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 407,389 | 500,887 |
| 316146265 FIDELITY MID CAP IND | AT COST | 220,612 | 266,340 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 81,694 | 114,256 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 237,188 | 232,196 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 161,012 | 163,421 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 957,523 | 956,426 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 279,447 | 329,647 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 289,439 | 924,517 |
| 464288612 ISHARES INTERMEDIATE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 210,736 | 400,328 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 202,613 | 211,685 |
| 464288521 ISHARES CORE US REIT | AT COST | 201,446 | 209,898 |
| 02508F745 AMERICAN CENTURY SMA | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 51,014 | 79,876 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 90,753 | 101,838 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 80,015 | 82,532 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 202,574 | 208,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 957 | 2,255 | 2,255 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 51 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 609 | 0 | 609 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 106 | 106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,376 | 1,376 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 636 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 936 | 936 | 0 |