| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE INC | |||
| 02079K107 ALPHABET INC | AT COST | 10,699 | 251,040 |
| 023135106 AMAZON COM INC | AT COST | 97,316 | 163,651 |
| 025537101 AMERICAN ELEC PWR IN | |||
| 071813109 BAXTER INTERNATIONAL | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 40,981 | 248,812 |
| 126650100 CVS HEALTH CORPORATI | |||
| 17275R102 CISCO SYS INC | |||
| 20825C104 CONOCOPHILLIPS | AT COST | 85,043 | 93,610 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 53,183 | 172,468 |
| 231021106 CUMMINS INC | AT COST | 45,499 | 204,180 |
| 254687106 WALT DISNEY CO | AT COST | 6,740 | 87,944 |
| 30303M102 FACEBOOK INC | AT COST | 34,507 | 236,972 |
| 437076102 HOME DEPOT INC | AT COST | 51,028 | 94,628 |
| 45866F104 INTERCONTINENTAL EXC | AT COST | 56,891 | 137,666 |
| 478160104 JOHNSON & JOHNSON | AT COST | 44,862 | 144,865 |
| 580135101 MCDONALDS CORP | AT COST | 23,311 | 91,689 |
| 713448108 PEPSICO INC | |||
| 863667101 STRYKER CORP | AT COST | 56,532 | 91,382 |
| 872540109 TJX COS INC NEW | AT COST | 60,579 | 162,673 |
| 882508104 TEXAS INSTRS INC | |||
| 949746101 WELLS FARGO CO | |||
| G5494J103 LINDE PLC | |||
| 577125107 MATTHEWS ASIA DIVIDE | |||
| 191216100 COCA COLA CO | AT COST | 1,139 | 111,856 |
| 002824100 ABBOTT LABS | AT COST | 5,859 | 106,497 |
| 30231G102 EXXON MOBIL CORP | AT COST | 17,679 | 174,493 |
| 89236THA6 TOYOTA MOTOR CREDIT | |||
| 337932107 FIRSTENERGY CORP | AT COST | 15,804 | 17,908 |
| 02079K305 ALPHABET INC | AT COST | 15,352 | 356,820 |
| 291011104 EMERSON ELEC CO | |||
| 806857108 SCHLUMBERGER LTD | |||
| 70450Y103 PAYPAL HOLDINGS INC | |||
| 125523AF7 CIGNA CORP | |||
| 594918104 MICROSOFT CORP | AT COST | 28,850 | 471,530 |
| 037833100 APPLE INC | AT COST | 10,012 | 217,488 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 28,252 | 241,665 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 19,845 | 129,483 |
| 874039100 TAIWAN SEMICONDUCTOR | |||
| G5960L103 MEDTRONIC PLC | AT COST | 45,021 | 57,348 |
| 91159JAA4 US BANCORPDTD 7/23/2 | |||
| 912828ZY9 UNITED STATES TREAS | |||
| 097023105 BOEING CO | |||
| 771195104 ROCHE HLDG LTD | |||
| 594918BA1 MICROSOFT CORPDTD 2/ | |||
| G8060N102 SENSATA TECHNOLOGIES | |||
| 35137L105 FOX CORP | |||
| 3130AMZC9 FEDERAL HOME LN BANK | |||
| 26875P101 EOG RESOURCES INC | AT COST | 62,289 | 63,006 |
| 291011BE3 EMERSON ELECTRIC COD | |||
| 369604301 GENERAL ELECTRIC CO | AT COST | 37,050 | 105,038 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 38150AGA7 GOLDMAN SACHS GROUP | |||
| 173024100 CITBA FINANCIAL CORP | |||
| 075887109 BECTON DICKINSON & C | |||
| 166764100 CHEVRON CORP | AT COST | 21,653 | 182,892 |
| 33616C100 FIRST REPUBLIC BANK | |||
| 25746U109 DOMINION ENERGY INC | |||
| 28176E108 EDWARDS LIFESCIENCES | AT COST | 52,578 | 90,791 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 97,941 | 192,480 |
| 29364WBF4 ENTERGY LOUISIANA LL | |||
| 427866108 THE HERSHEY CO | |||
| 23331A109 D R HORTON INC | AT COST | 44,266 | 144,030 |
| 57636Q104 MASTERCARD INC | AT COST | 13,436 | 319,693 |
| 911312106 UNITED PARCEL SERVIC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 77,961 | 216,595 |
| 824348AV8 SHERWIN-WILLIAMS COD | |||
| H1467J104 CHUBB LIMITED | AT COST | 32,069 | 149,193 |
| 92343V104 VERIZON COMMUNICATIO | |||
| 670100205 NOVO-NORDISK A S | |||
| 12189LAT8 BURLINGTON NORTHERN | |||
| 912828N30 UNITED STATES TREAS | |||
| 842434CM2 SOUTHERN CALIF GAS C | |||
| 912796YU7 UNITED STATES TREAS | |||
| 09062XAF0 BIOGEN INCDTD 9/15/2 | |||
| 11135F101 BROADCOM INC | AT COST | 46,715 | 276,880 |
| 23331ABN8 D.R.HORTON INC 2.6% | |||
| 23331ABQ1 D R HORTON INC | AT COST | 99,693 | 107,754 |
| 254709AM0 DISCOVER FINANCIAL S | AT COST | 95,237 | 100,068 |
| 29273VAR1 ENERGY TRANSFER L P | AT COST | 102,584 | 101,605 |
| 361ESC049 ESCROW GCI LIBERTY I | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 18,507 | 12,057 |
| 384802AE4 WW GRAINGER INC | |||
| 548661DH7 LOWES COS INCDTD 9/1 | |||
| 594918BX1 MICROSOFT CORPDTD 2/ | |||
| 595620AM7 MIDAMERICAN ENERGY C | |||
| 655844CA4 NORFOLK SOUTHN CORP | |||
| 78016FZR8 ROYAL BANK OF CANADA | |||
| 863667AH4 STRYKER CORPDTD 10/2 | |||
| G54950103 LINDE PLC | AT COST | 45,238 | 117,257 |
| 040413205 ARISTA NETWORKS INC | AT COST | 117,918 | 192,876 |
| 36828A101 GE VERNOVA LLC | AT COST | 11,285 | 62,089 |
| 45687V106 INGERSOLL-RAND INC | |||
| 482480100 KLA-TENCORP CORP | AT COST | 126,398 | 194,413 |
| 64110L106 NETFLIX.COM INC | AT COST | 48,793 | 93,760 |
| 79466L302 SALESFORCE.COM INC | AT COST | 114,024 | 105,434 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| G29183103 EATON CORP PLC | AT COST | 94,047 | 91,412 |
| 023135BY1 AMAZON.COM INC | AT COST | 93,725 | 95,447 |
| 084664CW9 BERKSHIRE HATHAWAY 1 | AT COST | 88,823 | 89,133 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 91,984 | 90,487 |
| 11135FBA8 BROADCOM INC | AT COST | 101,991 | 101,877 |
| 24703L202 DELL TECHNOLOGIES IN | AT COST | 153,701 | 176,232 |
| 3130B8NB4 FEDERAL HOME LN BANK | AT COST | 100,000 | 99,953 |
| 595112103 MICRON TECHNOLOGY IN | AT COST | 69,063 | 89,619 |
| 64110LAT3 NETFLIX INC | AT COST | 105,334 | 105,138 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 89,243 | 91,760 |
| 9128282A7 UNITED STATES TREAS | AT COST | 98,395 | 98,737 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 27,497 | 27,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 416 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,483 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,188 | 0 | 0 |