| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,005 | 4,326 |
| 464288638 ISHARES INTERMEDIATE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,044 | 4,384 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 10,727 | 10,971 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 18,241 | 16,187 |
| 87244W680 TIAA-CREF LARGE-CAP | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,670 | 4,441 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287440 ISHARES BARCLAYS7-10 | |||
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 4,625 | 8,543 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,960 | 5,543 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 3,038 | 2,984 |
| 464287242 ISHARES IBOXX $INVES | |||
| 46434V613 ISHARES CORE TOTAL U | AT COST | 19,339 | 16,661 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,964 | 4,137 |
| 87244W664 TIAA-CREF LARGE-CAP | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 14,009 | 14,511 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,112 | 3,486 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 9,971 | 14,384 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 2,479 | 2,536 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 10,041 | 15,691 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,922 | 2,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 18 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 98 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |