| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 11,627 | 25,821 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 11,284 | 7,945 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,931 | 22,865 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 45,232 | 40,158 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 37,223 | 32,403 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 45,571 | 40,333 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,969 | 16,233 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 22,092 | 52,740 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,973 | 16,236 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 15,097 | 16,714 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 12,965 | 14,630 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,039 | 19,323 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,087 | 11,288 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 39,390 | 40,340 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 35,459 | 37,270 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 42,391 | 43,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 63 | 0 | 63 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 63 | 0 | 63 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 114 | 114 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |