| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 9,603 | 20,458 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 8,758 | 12,518 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 12,503 | 41,096 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 12,716 | 18,027 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,836 | 13,201 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,919 | 12,487 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 15,994 | 19,855 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 27,449 | 24,133 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,277 | 3,737 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 33,893 | 30,219 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,292 | 5,743 |
| 464285204 ISHARES GOLD TRUST | AT COST | 2,492 | 5,925 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 5,194 | 4,054 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 34,261 | 30,161 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 5,481 | 6,220 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,909 | 11,319 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,850 | 15,208 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 6,306 | 8,738 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 29,673 | 30,373 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 26,366 | 29,137 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 33,126 | 34,149 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 3,397 | 0 | 3,397 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 63 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |