| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 023135106 AMAZON COM INC | AT COST | 46,384 | 143,339 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 31,878 | 39,503 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 73,358 | 126,500 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | AT COST | 17,190 | 29,720 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 13,566 | 13,412 |
| 20030N101 COMCAST CORP | AT COST | 22,598 | 25,855 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 6,323 | 100,031 |
| 235851102 DANAHER CORP DEL | AT COST | 10,098 | 26,555 |
| 254687106 WALT DISNEY CO | AT COST | 21,624 | 23,095 |
| 30303M102 FACEBOOK INC | AT COST | 33,376 | 120,796 |
| 437076102 HOME DEPOT INC | AT COST | 26,711 | 49,206 |
| 458140100 INTEL CORP | AT COST | 2,439 | 22,952 |
| 461202103 INTUIT | AT COST | 20,758 | 80,153 |
| 464287226 ISHARES CORE US AGGR | AT COST | 610,469 | 541,250 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 177,956 | 276,174 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 412,544 | 409,488 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 46,652 | 68,360 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 333,281 | 552,416 |
| 478160104 JOHNSON & JOHNSON | AT COST | 6,189 | 52,358 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP | AT COST | 13,676 | 41,260 |
| 609207105 MONDELEZ INTERNATION | AT COST | 20,166 | 24,869 |
| 68389X105 ORACLE CORP | AT COST | 15,473 | 72,312 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 41,051 | 54,270 |
| 717081103 PFIZER INC | AT COST | 20,149 | 14,691 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 29,392 | 52,165 |
| 74340W103 PROLOGIS INC | AT COST | 16,566 | 34,468 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 31,949 | 102,574 |
| 816851109 SEMPRA ENERGY | |||
| 855244109 STARBUCKS CORP | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 408,289 | 562,980 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 302,848 | 391,480 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 336,928 | 334,786 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 257,299 | 235,400 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 520,332 | 501,411 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 26,186 | 148,866 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 18,477 | 17,310 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 25,766 | 30,517 |
| 002824100 ABBOTT LABS | AT COST | 5,277 | 75,174 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 216,708 | 211,200 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 5,684 | 52,819 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,531 | 28,083 |
| 594918104 MICROSOFT CORP | AT COST | 4,083 | 318,706 |
| 552984692 MFS MUNI HIGH INCOME | |||
| 723787107 PIONEER NATURAL RESO | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 50,202 | 115,887 |
| 68622V106 ORGANON & CO | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 38,924 | 61,873 |
| 718172109 PHILIP MORRIS INTERN | |||
| 464287242 ISHARES IBOXX $INVES | AT COST | 241,724 | 247,928 |
| 02079K305 ALPHABET INC | AT COST | 27,030 | 304,236 |
| 375558103 GILEAD SCIENCES INC | AT COST | 4,653 | 36,577 |
| 464287507 ISHARES CORE S&P MID | AT COST | 165,186 | 308,814 |
| 58933Y105 MERCK & CO INC | AT COST | 31,401 | 63,156 |
| 037833100 APPLE INC | AT COST | 6,591 | 527,680 |
| 464288166 ISHARES BARCLAYS TR | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 44,157 | 121,685 |
| 191216100 COCA COLA CO | AT COST | 7,683 | 45,372 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 44,479 | 56,158 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 26,925 | 65,778 |
| G1151C101 ACCENTURE PLC | AT COST | 46,007 | 76,197 |
| 92556V106 VIATRIS INC | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 57636Q104 MASTERCARD INC | AT COST | 40,494 | 132,444 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 150,155 | 136,565 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 023608102 AMEREN CORP | |||
| 464288612 ISHARES BARCLAYS INT | AT COST | 91,738 | 85,558 |
| 92646A658 VICTORY INCORE FUND | AT COST | 53,049 | 34,000 |
| 19416QEA4 COLGATE-PALMOLIVE CO | |||
| 13321L108 CAMECO CORP | AT COST | 16,168 | 160,290 |
| 9128285K2 UNITED STATES TREAS | |||
| 91282CFN6 UNITED STATES TREAS | |||
| 49177J102 KENVUE INC | AT COST | 810 | 4,589 |
| 91282CGN5 UNITED STATES TREAS | |||
| 92338C103 VERALTO CORP | |||
| 9128285M8 UNITED STATES TREAS | AT COST | 147,791 | 148,325 |
| 91282CGL9 UNITED STATES TREAS | AT COST | 248,262 | 250,073 |
| 91282CJT9 UNITED STATES TREAS | AT COST | 248,779 | 251,200 |
| 91282CLG4 UNITED STATES TREAS | AT COST | 249,961 | 251,035 |
| 91282CMG3 UNITED STATES TREAS | AT COST | 99,914 | 102,223 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,942 | 1,942 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15,177 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,482 | 1,482 | 0 |