| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 5,748 | 13,506 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922908710 VANGUARD 500 INDEX F | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 25,392 | 22,014 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 6,324 | 4,398 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 24,592 | 21,696 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 20,631 | 17,686 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 11,524 | 27,398 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,231 | 11,949 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,971 | 8,479 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 8,855 | 8,484 |
| 957663669 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,877 | 8,734 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,768 | 7,647 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,872 | 10,109 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,345 | 6,007 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 21,305 | 21,807 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 18,528 | 19,477 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 22,145 | 22,829 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 111 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |