| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 4,542 | 108,947 |
| 032095101 AMPHENOL CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 31,197 | 67,980 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,747 | 18,971 |
| 437076102 HOME DEPOT INC | AT COST | 4,195 | 18,237 |
| 67066G104 NVIDIA CORP | AT COST | 5,132 | 191,909 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 5,560 | 44,827 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 5,992 | 13,758 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 131,951 | 240,505 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 141,875 | 245,783 |
| 037833DN7 APPLE INC | AT COST | 202,600 | 197,760 |
| 42809H107 HESS CORP | |||
| 717081EY5 PFIZER INC | AT COST | 200,439 | 181,154 |
| 89236TJF3 TOYOTA MOTOR CREDIT | AT COST | 100,475 | 95,877 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 109,294 | 196,541 |
| 98419M100 XYLEM INC | |||
| 11135F101 BROADCOM INC | AT COST | 8,553 | 61,260 |
| 962879102 WHEATON PRECIOUS MET | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 100,423 | 103,904 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 166,345 | 160,909 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 5,153 | 59,288 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 8,440 | 62,015 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 231,065 | 217,861 |
| 13321L108 CAMECO CORP | AT COST | 6,446 | 102,194 |
| 594918104 MICROSOFT CORP | AT COST | 11,731 | 191,030 |
| 037833100 APPLE INC | AT COST | 1,802 | 126,143 |
| 912810PV4 UNITED STATES TREAS | AT COST | 131,715 | 156,537 |
| 02079K305 ALPHABET INC | AT COST | 8,049 | 187,487 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 32,792 | 34,402 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 81,788 | 99,090 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 76,788 | 80,863 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 44,597 | 42,335 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,672 | 55,427 |
| 929160109 VULCAN MATERIALS CO | |||
| 713448108 PEPSICO INC | AT COST | 23,158 | 18,084 |
| 166764100 CHEVRON CORP | AT COST | 66,654 | 99,829 |
| 949746101 WELLS FARGO CO | AT COST | 41,572 | 77,263 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 28,173 | 18,816 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 231,425 | 326,475 |
| 872590104 T-MOBILE US INC | AT COST | 20,712 | 32,892 |
| 020002101 ALLSTATE CORP | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 96,978 | 92,301 |
| 24422EVC0 JOHN DEERE CAPITAL C | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 31,699 | 31,914 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 85,214 | 123,566 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 143,412 | 165,156 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 145,432 | 151,858 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 58,683 | 61,871 |
| 464285204 ISHARES GOLD TRUST | AT COST | 45,223 | 103,086 |
| 478160104 JOHNSON & JOHNSON | AT COST | 34,221 | 43,873 |
| 78409V104 S&P GLOBAL INC | AT COST | 22,601 | 33,968 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 159,371 | 171,433 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 14,950 | 32,186 |
| 030420103 AMERICAN WATER WORKS | |||
| 186854204 CLIFFWATER CORP LEND | AT COST | 153,109 | 148,929 |
| 229663109 CUBESMART | |||
| 256206103 DODGE & COX INTERNAT | AT COST | 108,056 | 154,012 |
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 51,041 | 55,281 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 56,326 | 75,462 |
| 49177J102 KENVUE INC | AT COST | 50,729 | 41,486 |
| 550021109 LULULEMON ATHLETICA | |||
| 589509207 MERGER FUND $0.156 | AT COST | 55,612 | 56,137 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 118,610 | 160,418 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 104,716 | 105,270 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 45,404 | 44,193 |
| 98980G102 ZSCALER INC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 39,180 | 31,198 |
| 039483102 ARCHER DANIELS MIDLA | |||
| 16115Q308 CHART INDUSTRIES INC | AT COST | 51,357 | 60,425 |
| 268150109 DYNATRACE INC | AT COST | 24,315 | 21,063 |
| 37637K108 GITLAB INC | AT COST | 22,458 | 17,602 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 19,593 | 14,231 |
| 452327109 ILLUMINA INC | AT COST | 40,200 | 42,102 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 108,345 | 129,896 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 213,745 | 217,757 |
| 532457108 LILLY ELI & CO | |||
| 651639106 NEWMONT MINING CORP | AT COST | 35,381 | 72,791 |
| 756109BT0 REALTY INCOME CORP | AT COST | 95,759 | 101,623 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 27,170 | 45,376 |
| 00439R200 ACCORDANT ODCE INDEX | AT COST | 132,298 | 131,363 |
| 031162100 AMGEN INC | AT COST | 18,084 | 20,293 |
| 149123101 CATERPILLAR INC DEL | AT COST | 23,958 | 25,206 |
| 26441C204 DUKE ENERGY CORP | AT COST | 31,688 | 30,592 |
| 291011104 EMERSON ELEC CO | AT COST | 28,363 | 28,269 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 12,858 | 8,465 |
| 761152107 RESMED INC | AT COST | 25,850 | 23,364 |
| 855244109 STARBUCKS CORP | AT COST | 18,639 | 17,600 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 34,960 | 34,730 |
| 89115A3C4 TORONTO-DOMINION BAN | AT COST | 99,527 | 102,348 |
| G5960L103 MEDTRONIC PLC | AT COST | 21,388 | 20,845 |
| N07059210 ASML HOLDING N V | AT COST | 13,341 | 19,257 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 72 |
| OID ADJUSTMENT | 2,143 |
| ROC ADJUSTMENT ON CY SALE | 53 |
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 215 | 215 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,950 | 1,950 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 945 | 945 | 0 |