| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,318 | 1,412 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 873 | 624 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,182 | 4,795 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 1,460 | 1,413 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 388 | 330 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 3,044 | 2,664 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 3,851 | 3,329 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 1,699 | 1,989 |
| 464285204 ISHARES GOLD TRUST | AT COST | 374 | 893 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,512 | 1,454 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 632 | 696 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 3,764 | 3,336 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 1,746 | 2,132 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 1,541 | 2,185 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 632 | 515 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,129 | 1,273 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,318 | 1,700 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 706 | 982 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 3,236 | 3,312 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 2,934 | 3,243 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 3,695 | 3,809 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 1 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 19 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |