| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,948 | 33,476 |
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 53,000 | 44,367 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,632 | 12,826 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,383 | 50,040 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,090 | 40,257 |
| 464287200 ISHARES CORE S P 500 | AT COST | 74,541 | 121,234 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,404 | 17,781 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,604 | 14,780 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,022 | 16,833 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,452 | 17,373 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,148 | 4,358 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,200 | 16,092 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 26,252 | 29,340 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 9,302 | 9,587 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 1,116 | 1,120 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 19,140 | 23,984 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 63,023 | 71,394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 490 | 448 | 448 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 |
| Description | Amount |
|---|---|
| NUVEEN WINDY CITY ADJ | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |